[ECONBHD] QoQ Quarter Result on 31-Dec-2014 [#2]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
12-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 11.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 101,078 103,825 114,126 104,729 106,300 99,831 87,596 10.00%
PBT 19,874 17,837 17,091 14,851 13,302 10,068 7,596 89.76%
Tax -5,379 -3,895 -4,580 -4,202 -3,792 -3,685 -2,109 86.56%
NP 14,495 13,942 12,511 10,649 9,510 6,383 5,487 90.98%
-
NP to SH 14,495 13,942 12,511 10,649 9,510 6,383 5,487 90.98%
-
Tax Rate 27.07% 21.84% 26.80% 28.29% 28.51% 36.60% 27.76% -
Total Cost 86,583 89,883 101,615 94,080 96,790 93,448 82,109 3.59%
-
Net Worth 213,948 197,645 192,476 181,942 176,308 138,372 111,524 54.33%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - 8,019 - 5,342 - - -
Div Payout % - - 64.10% - 56.18% - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 213,948 197,645 192,476 181,942 176,308 138,372 111,524 54.33%
NOSH 534,870 534,176 534,658 535,125 534,269 446,363 446,097 12.84%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 14.34% 13.43% 10.96% 10.17% 8.95% 6.39% 6.26% -
ROE 6.78% 7.05% 6.50% 5.85% 5.39% 4.61% 4.92% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 18.90 19.44 21.35 19.57 19.90 22.37 19.64 -2.52%
EPS 2.71 2.61 2.34 1.99 1.78 1.43 1.23 69.23%
DPS 0.00 0.00 1.50 0.00 1.00 0.00 0.00 -
NAPS 0.40 0.37 0.36 0.34 0.33 0.31 0.25 36.75%
Adjusted Per Share Value based on latest NOSH - 535,125
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 7.13 7.32 8.05 7.39 7.50 7.04 6.18 9.99%
EPS 1.02 0.98 0.88 0.75 0.67 0.45 0.39 89.71%
DPS 0.00 0.00 0.57 0.00 0.38 0.00 0.00 -
NAPS 0.1509 0.1394 0.1358 0.1284 0.1244 0.0976 0.0787 54.27%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 - -
Price 0.945 1.04 0.985 0.845 1.07 0.705 0.00 -
P/RPS 5.00 5.35 4.61 4.32 5.38 3.15 0.00 -
P/EPS 34.87 39.85 42.09 42.46 60.11 49.30 0.00 -
EY 2.87 2.51 2.38 2.36 1.66 2.03 0.00 -
DY 0.00 0.00 1.52 0.00 0.93 0.00 0.00 -
P/NAPS 2.36 2.81 2.74 2.49 3.24 2.27 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/11/15 26/08/15 19/05/15 12/02/15 28/11/14 21/08/14 12/06/14 -
Price 1.05 0.78 1.16 1.04 0.985 1.11 0.00 -
P/RPS 5.56 4.01 5.43 5.31 4.95 4.96 0.00 -
P/EPS 38.75 29.89 49.57 52.26 55.34 77.62 0.00 -
EY 2.58 3.35 2.02 1.91 1.81 1.29 0.00 -
DY 0.00 0.00 1.29 0.00 1.02 0.00 0.00 -
P/NAPS 2.62 2.11 3.22 3.06 2.98 3.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment