[BIMB] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
06-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -178.81%
YoY- -35.43%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 88,380 87,172 84,056 52,584 92,193 74,520 74,624 11.95%
PBT 20,191 34,462 717 17,112 12,397 15,195 25,693 -14.85%
Tax -5,225 -9,187 -717 -17,112 -1,906 -7,933 -8,448 -27.42%
NP 14,966 25,275 0 0 10,491 7,262 17,245 -9.02%
-
NP to SH 14,966 25,275 -4,485 -8,268 10,491 7,262 17,245 -9.02%
-
Tax Rate 25.88% 26.66% 100.00% 100.00% 15.37% 52.21% 32.88% -
Total Cost 73,414 61,897 84,056 52,584 81,702 67,258 57,379 17.87%
-
Net Worth 1,457,215 1,429,810 1,395,956 1,407,119 1,455,203 1,418,623 1,385,162 3.44%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 17,448 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,457,215 1,429,810 1,395,956 1,407,119 1,455,203 1,418,623 1,385,162 3.44%
NOSH 562,631 562,917 560,624 562,847 564,032 562,945 556,290 0.75%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 16.93% 28.99% 0.00% 0.00% 11.38% 9.75% 23.11% -
ROE 1.03% 1.77% -0.32% -0.59% 0.72% 0.51% 1.24% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 15.71 15.49 14.99 9.34 16.35 13.24 13.41 11.14%
EPS 2.66 4.49 -0.80 -1.47 1.86 1.29 3.10 -9.71%
DPS 0.00 0.00 0.00 3.10 0.00 0.00 0.00 -
NAPS 2.59 2.54 2.49 2.50 2.58 2.52 2.49 2.66%
Adjusted Per Share Value based on latest NOSH - 562,847
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.90 3.85 3.71 2.32 4.07 3.29 3.30 11.79%
EPS 0.66 1.12 -0.20 -0.37 0.46 0.32 0.76 -8.98%
DPS 0.00 0.00 0.00 0.77 0.00 0.00 0.00 -
NAPS 0.6435 0.6314 0.6164 0.6214 0.6426 0.6265 0.6117 3.43%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.54 1.51 1.50 1.49 1.16 1.66 1.89 -
P/RPS 9.80 9.75 10.00 15.95 7.10 12.54 14.09 -21.51%
P/EPS 57.89 33.63 -187.50 -101.43 62.37 128.68 60.97 -3.39%
EY 1.73 2.97 -0.53 -0.99 1.60 0.78 1.64 3.62%
DY 0.00 0.00 0.00 2.08 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.60 0.60 0.45 0.66 0.76 -15.54%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 27/02/02 29/11/01 06/09/01 25/05/01 28/02/01 27/11/00 -
Price 1.43 1.51 1.52 1.79 1.31 1.35 1.69 -
P/RPS 9.10 9.75 10.14 19.16 8.01 10.20 12.60 -19.51%
P/EPS 53.76 33.63 -190.00 -121.86 70.43 104.65 54.52 -0.93%
EY 1.86 2.97 -0.53 -0.82 1.42 0.96 1.83 1.09%
DY 0.00 0.00 0.00 1.73 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.61 0.72 0.51 0.54 0.68 -13.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment