[OASIS] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
05-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 26,276 19,156 13,468 10,618 0 0 0 -
PBT 3,153 1,664 -3,250 3,518 0 0 0 -
Tax -710 -853 -226 -404 0 0 0 -
NP 2,443 811 -3,476 3,114 0 0 0 -
-
NP to SH 2,431 824 -3,470 3,107 0 0 0 -
-
Tax Rate 22.52% 51.26% - 11.48% - - - -
Total Cost 23,833 18,345 16,944 7,504 0 0 0 -
-
Net Worth 83,316 81,731 67,899 3,648 0 0 0 -
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 83,316 81,731 67,899 3,648 0 0 0 -
NOSH 220,999 222,702 187,567 11,845 0 0 0 -
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 9.30% 4.23% -25.81% 29.33% 0.00% 0.00% 0.00% -
ROE 2.92% 1.01% -5.11% 85.16% 0.00% 0.00% 0.00% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 11.89 8.60 7.18 89.64 0.00 0.00 0.00 -
EPS 1.10 0.37 -1.85 26.23 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.377 0.367 0.362 0.308 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 11,845
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 17.75 12.94 9.10 7.17 0.00 0.00 0.00 -
EPS 1.64 0.56 -2.34 2.10 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5628 0.552 0.4586 0.0246 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 - - - - -
Price 0.78 0.795 0.83 0.00 0.00 0.00 0.00 -
P/RPS 6.56 9.24 11.56 0.00 0.00 0.00 0.00 -
P/EPS 70.91 214.86 -44.86 0.00 0.00 0.00 0.00 -
EY 1.41 0.47 -2.23 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.17 2.29 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 27/11/15 28/08/15 05/06/15 - - - -
Price 0.725 0.78 0.695 0.00 0.00 0.00 0.00 -
P/RPS 6.10 9.07 9.68 0.00 0.00 0.00 0.00 -
P/EPS 65.91 210.81 -37.57 0.00 0.00 0.00 0.00 -
EY 1.52 0.47 -2.66 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.13 1.92 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment