[EWINT] QoQ Quarter Result on 30-Apr-2017 [#2]

Announcement Date
15-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- -309.39%
YoY- 59.2%
Quarter Report
View:
Show?
Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 18 27 97 37 327 183 288 -84.17%
PBT -18,755 -35,701 -22,232 -23,838 -5,480 -55,621 -46,045 -44.96%
Tax 2,337 1,398 -1,315 -277 -29 1,163 457 195.94%
NP -16,418 -34,303 -23,547 -24,115 -5,509 -54,458 -45,588 -49.28%
-
NP to SH -16,205 -32,557 -24,197 -24,817 -6,062 -55,062 -46,405 -50.31%
-
Tax Rate - - - - - - - -
Total Cost 16,436 34,330 23,644 24,152 5,836 54,641 45,876 -49.46%
-
Net Worth 2,495,999 2,543,999 2,592,000 1,102,483 0 108,496 0 -
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 2,495,999 2,543,999 2,592,000 1,102,483 0 108,496 0 -
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 246,422 246,583 246,572 353.98%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin -91,211.11% -127,048.15% -24,275.26% -65,175.68% -1,684.71% -29,758.47% -15,829.17% -
ROE -0.65% -1.28% -0.93% -2.25% 0.00% -50.75% 0.00% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 0.00 0.00 0.00 0.00 0.13 0.07 0.12 -
EPS -0.68 -1.36 -1.01 -2.43 -2.46 -22.33 -18.82 -89.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.06 1.08 1.08 0.00 0.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 0.00 0.00 0.00 0.00 0.01 0.01 0.01 -
EPS -0.68 -1.36 -1.01 -1.04 -0.25 -2.30 -1.94 -50.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0426 1.0626 1.0827 0.4605 0.00 0.0453 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 - - - -
Price 1.09 1.05 1.10 1.18 0.00 0.00 0.00 -
P/RPS 145,333.33 93,333.34 27,216.49 32,555.81 0.00 0.00 0.00 -
P/EPS -161.43 -77.40 -109.10 -48.54 0.00 0.00 0.00 -
EY -0.62 -1.29 -0.92 -2.06 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.99 1.02 1.09 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 29/03/18 15/12/17 14/09/17 15/06/17 - - - -
Price 1.03 1.01 1.09 1.04 0.00 0.00 0.00 -
P/RPS 137,333.33 89,777.78 26,969.07 28,693.26 0.00 0.00 0.00 -
P/EPS -152.55 -74.45 -108.11 -42.78 0.00 0.00 0.00 -
EY -0.66 -1.34 -0.92 -2.34 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.95 1.01 0.96 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment