[EWINT] YoY Annualized Quarter Result on 30-Apr-2017 [#2]

Announcement Date
15-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- -154.69%
YoY- 73.97%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 328 0 36 728 424 -6.21%
PBT 53,350 24,250 -97,476 -58,636 -235,206 -
Tax -396 1,250 6,890 -612 1,066 -
NP 52,954 25,500 -90,586 -59,248 -234,140 -
-
NP to SH 50,506 21,554 -90,562 -61,758 -237,252 -
-
Tax Rate 0.74% -5.15% - - - -
Total Cost -52,626 -25,500 90,622 59,976 234,564 -
-
Net Worth 2,688,000 2,495,999 2,423,999 1,102,483 0 -
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 2,688,000 2,495,999 2,423,999 1,102,483 0 -
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 199,572 86.14%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 16,144.51% 0.00% -251,627.78% -8,138.46% -55,221.70% -
ROE 1.88% 0.86% -3.74% -5.60% 0.00% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 0.01 0.00 0.00 0.07 0.21 -53.26%
EPS 2.10 0.90 -3.78 -9.84 -118.88 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.04 1.01 1.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,400,000
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 0.01 0.00 0.00 0.03 0.02 -15.90%
EPS 2.11 0.90 -3.78 -2.58 -9.91 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1228 1.0426 1.0125 0.4605 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 - -
Price 0.405 0.71 0.975 1.18 0.00 -
P/RPS 2,963.41 0.00 65,000.00 1,654.62 0.00 -
P/EPS 19.25 79.06 -25.84 -19.50 0.00 -
EY 5.20 1.26 -3.87 -5.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.68 0.97 1.09 0.00 -
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 25/06/20 27/06/19 28/06/18 15/06/17 - -
Price 0.435 0.67 0.92 1.04 0.00 -
P/RPS 3,182.93 0.00 61,333.33 1,458.31 0.00 -
P/EPS 20.67 74.60 -24.38 -17.19 0.00 -
EY 4.84 1.34 -4.10 -5.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.64 0.91 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment