[AME] QoQ Quarter Result on 31-Dec-2019 [#3]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -29.29%
YoY- -0.09%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 120,888 54,724 98,092 106,086 81,812 94,356 69,099 45.04%
PBT 17,721 6,620 20,145 20,668 28,796 19,066 30,180 -29.81%
Tax -5,167 -601 -4,340 -5,665 -5,495 -4,531 -11,419 -40.97%
NP 12,554 6,019 15,805 15,003 23,301 14,535 18,761 -23.44%
-
NP to SH 11,393 5,323 14,795 14,833 20,976 13,143 15,788 -19.49%
-
Tax Rate 29.16% 9.08% 21.54% 27.41% 19.08% 23.76% 37.84% -
Total Cost 108,334 48,705 82,287 91,083 58,511 79,821 50,338 66.45%
-
Net Worth 636,401 640,672 632,130 601,813 495,453 474,513 0 -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 12,813 - - - - -
Div Payout % - - 86.61% - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 636,401 640,672 632,130 601,813 495,453 474,513 0 -
NOSH 427,115 427,115 427,115 427,115 341,692 341,692 341,731 15.98%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 10.38% 11.00% 16.11% 14.14% 28.48% 15.40% 27.15% -
ROE 1.79% 0.83% 2.34% 2.46% 4.23% 2.77% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 28.30 12.81 22.97 25.56 23.94 27.64 20.22 25.04%
EPS 2.67 1.25 3.46 3.57 6.14 3.85 4.62 -30.54%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.50 1.48 1.45 1.45 1.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 427,115
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 18.87 8.54 15.31 16.56 12.77 14.73 10.79 45.00%
EPS 1.78 0.83 2.31 2.32 3.27 2.05 2.46 -19.35%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.9933 1.00 0.9867 0.9393 0.7733 0.7406 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 - - - -
Price 1.91 1.75 1.23 1.88 0.00 0.00 0.00 -
P/RPS 6.75 13.66 5.36 7.36 0.00 0.00 0.00 -
P/EPS 71.60 140.42 35.51 52.60 0.00 0.00 0.00 -
EY 1.40 0.71 2.82 1.90 0.00 0.00 0.00 -
DY 0.00 0.00 2.44 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.17 0.83 1.30 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 25/06/20 26/02/20 27/11/19 08/10/19 - -
Price 2.28 1.82 1.69 1.80 1.94 0.00 0.00 -
P/RPS 8.06 14.20 7.36 7.04 8.10 0.00 0.00 -
P/EPS 85.48 146.04 48.79 50.37 31.60 0.00 0.00 -
EY 1.17 0.68 2.05 1.99 3.16 0.00 0.00 -
DY 0.00 0.00 1.78 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.21 1.14 1.24 1.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment