[FFB] QoQ Quarter Result on 31-Dec-2022 [#3]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 67.78%
YoY- 63.77%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 198,300 185,456 161,364 162,165 162,140 144,022 128,068 33.80%
PBT 14,320 5,869 4,511 20,354 13,126 14,183 16,106 -7.52%
Tax -1,226 -260 -23 -1,592 -1,754 1,130 1,208 -
NP 13,094 5,609 4,488 18,762 11,372 15,313 17,314 -16.97%
-
NP to SH 12,789 6,371 4,889 18,768 11,186 15,236 17,684 -19.41%
-
Tax Rate 8.56% 4.43% 0.51% 7.82% 13.36% -7.97% -7.50% -
Total Cost 185,206 179,847 156,876 143,403 150,768 128,709 110,754 40.84%
-
Net Worth 617,733 636,452 631,801 631,704 613,125 613,125 613,125 0.49%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 18,719 - - - 19,880 - - -
Div Payout % 146.37% - - - 177.72% - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 617,733 636,452 631,801 631,704 613,125 613,125 613,125 0.49%
NOSH 1,858,762 1,858,762 1,858,239 1,857,954 1,857,954 1,857,954 1,857,954 0.02%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 6.60% 3.02% 2.78% 11.57% 7.01% 10.63% 13.52% -
ROE 2.07% 1.00% 0.77% 2.97% 1.82% 2.48% 2.88% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.59 9.91 8.68 8.73 8.73 7.75 6.89 33.14%
EPS 0.68 0.34 0.26 1.01 0.60 0.82 0.95 -19.96%
DPS 1.00 0.00 0.00 0.00 1.07 0.00 0.00 -
NAPS 0.33 0.34 0.34 0.34 0.33 0.33 0.33 0.00%
Adjusted Per Share Value based on latest NOSH - 1,857,954
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.59 9.90 8.62 8.66 8.66 7.69 6.84 33.79%
EPS 0.68 0.34 0.26 1.00 0.60 0.81 0.94 -19.39%
DPS 1.00 0.00 0.00 0.00 1.06 0.00 0.00 -
NAPS 0.3299 0.3399 0.3374 0.3373 0.3274 0.3274 0.3274 0.50%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.20 1.26 1.50 1.61 1.61 1.62 1.64 -
P/RPS 11.33 12.72 17.27 18.45 18.45 20.90 23.79 -38.98%
P/EPS 175.64 370.21 570.13 159.38 267.42 197.55 172.31 1.28%
EY 0.57 0.27 0.18 0.63 0.37 0.51 0.58 -1.15%
DY 0.83 0.00 0.00 0.00 0.66 0.00 0.00 -
P/NAPS 3.64 3.71 4.41 4.74 4.88 4.91 4.97 -18.73%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 30/08/23 30/05/23 24/02/23 23/11/22 24/08/22 24/05/22 -
Price 1.31 1.19 1.55 1.51 1.57 1.67 1.68 -
P/RPS 12.37 12.01 17.85 17.30 17.99 21.54 24.37 -36.34%
P/EPS 191.74 349.64 589.13 149.48 260.77 203.65 176.51 5.66%
EY 0.52 0.29 0.17 0.67 0.38 0.49 0.57 -5.93%
DY 0.76 0.00 0.00 0.00 0.68 0.00 0.00 -
P/NAPS 3.97 3.50 4.56 4.44 4.76 5.06 5.09 -15.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment