[FFB] YoY Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 71.03%
YoY- -27.35%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Revenue 595,377 468,327 373,854 362,992 17.93%
PBT 44,221 47,663 49,578 53,809 -6.33%
Tax -4,955 -2,217 11,673 -31,098 -45.78%
NP 39,266 45,446 61,251 22,711 20.02%
-
NP to SH 39,601 45,190 62,203 24,488 17.37%
-
Tax Rate 11.21% 4.65% -23.54% 57.79% -
Total Cost 556,111 422,881 312,603 340,281 17.78%
-
Net Worth 655,172 631,704 294,300 0 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Div 18,719 19,880 - - -
Div Payout % 47.27% 43.99% - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Net Worth 655,172 631,704 294,300 0 -
NOSH 1,858,762 1,857,954 1,635,000 1,632,533 4.42%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
NP Margin 6.60% 9.70% 16.38% 6.26% -
ROE 6.04% 7.15% 21.14% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 31.81 25.21 22.87 22.23 12.68%
EPS 2.12 2.43 3.80 1.50 12.22%
DPS 1.00 1.07 0.00 0.00 -
NAPS 0.35 0.34 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,857,954
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 31.76 24.98 19.94 19.36 17.93%
EPS 2.11 2.41 3.32 1.31 17.22%
DPS 1.00 1.06 0.00 0.00 -
NAPS 0.3495 0.3369 0.157 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/12/23 30/12/22 - - -
Price 1.32 1.61 0.00 0.00 -
P/RPS 4.15 6.39 0.00 0.00 -
P/EPS 62.40 66.19 0.00 0.00 -
EY 1.60 1.51 0.00 0.00 -
DY 0.76 0.66 0.00 0.00 -
P/NAPS 3.77 4.74 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 28/02/24 24/02/23 18/03/22 - -
Price 1.42 1.51 0.00 0.00 -
P/RPS 4.46 5.99 0.00 0.00 -
P/EPS 67.12 62.08 0.00 0.00 -
EY 1.49 1.61 0.00 0.00 -
DY 0.70 0.71 0.00 0.00 -
P/NAPS 4.06 4.44 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment