[ITMAX] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[ITMAX] ITMAX SYSTEM BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -8.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ITMAX's Result
ITMAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 CAGR
Revenue 183,356 138,720 77,028 54.19%
PBT 93,992 81,120 36,816 59.67%
Tax -22,376 -20,384 -10,112 48.67%
NP 71,616 60,736 26,704 63.65%
-
NP to SH 72,116 60,736 26,704 64.22%
-
Tax Rate 23.81% 25.13% 27.47% -
Total Cost 111,740 77,984 50,324 48.92%
-
Net Worth 349,818 298,167 0 -
Dividend
31/03/24 31/03/23 31/03/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/24 31/03/23 31/03/22 CAGR
Net Worth 349,818 298,167 0 -
NOSH 1,029,167 1,028,163 4,000 1497.95%
Ratio Analysis
31/03/24 31/03/23 31/03/22 CAGR
NP Margin 39.06% 43.78% 34.67% -
ROE 20.62% 20.37% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 CAGR
RPS 17.82 13.49 1,925.70 -90.34%
EPS 7.00 5.92 667.60 -89.72%
DPS 0.00 0.00 0.00 -
NAPS 0.34 0.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,000
31/03/24 31/03/23 31/03/22 CAGR
RPS 17.81 13.47 7.48 54.21%
EPS 7.00 5.90 2.59 64.28%
DPS 0.00 0.00 0.00 -
NAPS 0.3397 0.2896 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 CAGR
Date 29/03/24 31/03/23 - -
Price 2.30 1.35 0.00 -
P/RPS 12.91 10.01 0.00 -
P/EPS 32.81 22.85 0.00 -
EY 3.05 4.38 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 6.76 4.66 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 CAGR
Date 27/05/24 18/05/23 - -
Price 2.27 1.49 0.00 -
P/RPS 12.74 11.04 0.00 -
P/EPS 32.39 25.22 0.00 -
EY 3.09 3.96 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 6.68 5.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment