[DAIMAN] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 92.7%
YoY- 14.9%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 53,671 38,857 48,048 38,741 39,717 31,514 36,072 30.36%
PBT 8,303 4,186 9,096 13,670 14,788 1,372 4,016 62.36%
Tax -6,207 -843 -2,125 -2,374 -8,926 -201 -1,957 116.02%
NP 2,096 3,343 6,971 11,296 5,862 1,171 2,059 1.19%
-
NP to SH 2,096 3,343 6,971 11,296 5,862 1,171 2,059 1.19%
-
Tax Rate 74.76% 20.14% 23.36% 17.37% 60.36% 14.65% 48.73% -
Total Cost 51,575 35,514 41,077 27,445 33,855 30,343 34,013 32.01%
-
Net Worth 1,158,168 1,145,533 1,143,433 1,146,459 1,136,553 1,085,266 1,090,429 4.10%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 11,581 - - - 10,543 - - -
Div Payout % 552.56% - - - 179.86% - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,158,168 1,145,533 1,143,433 1,146,459 1,136,553 1,085,266 1,090,429 4.10%
NOSH 212,191 212,191 212,191 210,746 210,863 209,107 210,102 0.66%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 3.91% 8.60% 14.51% 29.16% 14.76% 3.72% 5.71% -
ROE 0.18% 0.29% 0.61% 0.99% 0.52% 0.11% 0.19% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 25.49 18.45 22.82 18.38 18.84 15.07 17.17 30.16%
EPS 1.00 1.59 3.31 5.36 2.78 0.56 0.98 1.35%
DPS 5.50 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 5.50 5.44 5.43 5.44 5.39 5.19 5.19 3.94%
Adjusted Per Share Value based on latest NOSH - 210,746
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 25.54 18.49 22.86 18.43 18.90 14.99 17.16 30.38%
EPS 1.00 1.59 3.32 5.37 2.79 0.56 0.98 1.35%
DPS 5.51 0.00 0.00 0.00 5.02 0.00 0.00 -
NAPS 5.5103 5.4502 5.4402 5.4546 5.4075 5.1635 5.188 4.10%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.32 2.27 2.16 2.18 2.20 2.31 2.18 -
P/RPS 9.10 12.30 9.47 11.86 11.68 15.33 12.70 -19.94%
P/EPS 233.08 142.99 65.25 40.67 79.14 412.50 222.45 3.16%
EY 0.43 0.70 1.53 2.46 1.26 0.24 0.45 -2.98%
DY 2.37 0.00 0.00 0.00 2.27 0.00 0.00 -
P/NAPS 0.42 0.42 0.40 0.40 0.41 0.45 0.42 0.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 25/05/17 23/02/17 22/11/16 24/08/16 24/05/16 25/02/16 -
Price 2.25 2.28 2.22 2.31 2.12 2.23 2.15 -
P/RPS 8.83 12.36 9.73 12.57 11.26 14.80 12.52 -20.78%
P/EPS 226.05 143.62 67.06 43.10 76.26 398.21 219.39 2.01%
EY 0.44 0.70 1.49 2.32 1.31 0.25 0.46 -2.92%
DY 2.44 0.00 0.00 0.00 2.36 0.00 0.00 -
P/NAPS 0.41 0.42 0.41 0.42 0.39 0.43 0.41 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment