[DAIMAN] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -52.04%
YoY- 185.48%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 41,400 54,514 53,671 38,857 48,048 38,741 39,717 2.79%
PBT 18,827 12,065 8,303 4,186 9,096 13,670 14,788 17.41%
Tax -1,861 -3,324 -6,207 -843 -2,125 -2,374 -8,926 -64.73%
NP 16,966 8,741 2,096 3,343 6,971 11,296 5,862 102.69%
-
NP to SH 16,966 8,741 2,096 3,343 6,971 11,296 5,862 102.69%
-
Tax Rate 9.88% 27.55% 74.76% 20.14% 23.36% 17.37% 60.36% -
Total Cost 24,434 45,773 51,575 35,514 41,077 27,445 33,855 -19.49%
-
Net Worth 1,166,585 1,166,585 1,158,168 1,145,533 1,143,433 1,146,459 1,136,553 1.74%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 11,581 - - - 10,543 -
Div Payout % - - 552.56% - - - 179.86% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,166,585 1,166,585 1,158,168 1,145,533 1,143,433 1,146,459 1,136,553 1.74%
NOSH 212,191 212,191 212,191 212,191 212,191 210,746 210,863 0.41%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 40.98% 16.03% 3.91% 8.60% 14.51% 29.16% 14.76% -
ROE 1.45% 0.75% 0.18% 0.29% 0.61% 0.99% 0.52% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 19.66 25.89 25.49 18.45 22.82 18.38 18.84 2.87%
EPS 8.06 4.15 1.00 1.59 3.31 5.36 2.78 102.93%
DPS 0.00 0.00 5.50 0.00 0.00 0.00 5.00 -
NAPS 5.54 5.54 5.50 5.44 5.43 5.44 5.39 1.84%
Adjusted Per Share Value based on latest NOSH - 212,191
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 19.70 25.94 25.54 18.49 22.86 18.43 18.90 2.79%
EPS 8.07 4.16 1.00 1.59 3.32 5.37 2.79 102.61%
DPS 0.00 0.00 5.51 0.00 0.00 0.00 5.02 -
NAPS 5.5504 5.5504 5.5103 5.4502 5.4402 5.4546 5.4075 1.74%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.23 2.28 2.32 2.27 2.16 2.18 2.20 -
P/RPS 11.34 8.81 9.10 12.30 9.47 11.86 11.68 -1.94%
P/EPS 27.68 54.93 233.08 142.99 65.25 40.67 79.14 -50.26%
EY 3.61 1.82 0.43 0.70 1.53 2.46 1.26 101.33%
DY 0.00 0.00 2.37 0.00 0.00 0.00 2.27 -
P/NAPS 0.40 0.41 0.42 0.42 0.40 0.40 0.41 -1.62%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 23/11/17 24/08/17 25/05/17 23/02/17 22/11/16 24/08/16 -
Price 2.17 2.26 2.25 2.28 2.22 2.31 2.12 -
P/RPS 11.04 8.73 8.83 12.36 9.73 12.57 11.26 -1.30%
P/EPS 26.93 54.44 226.05 143.62 67.06 43.10 76.26 -49.94%
EY 3.71 1.84 0.44 0.70 1.49 2.32 1.31 99.79%
DY 0.00 0.00 2.44 0.00 0.00 0.00 2.36 -
P/NAPS 0.39 0.41 0.41 0.42 0.41 0.42 0.39 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment