[SHANG] QoQ Quarter Result on 31-Dec-1999 [#4]

Stock
[SHANG] SHANGRI-LA HOTELS (M) BHD
Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 85.47%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SHANG's Result
SHANG's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 67,966 63,019 67,225 63,699 58,748 51,436 58,744 -0.14%
PBT 19,134 16,638 12,829 12,936 8,123 6,497 6,198 -1.13%
Tax -5,696 -3,491 -4,199 106 -1,091 106 -157 -3.57%
NP 13,438 13,147 8,630 13,042 7,032 6,603 6,041 -0.80%
-
NP to SH 13,438 13,147 8,630 13,042 7,032 6,603 6,041 -0.80%
-
Tax Rate 29.77% 20.98% 32.73% -0.82% 13.43% -1.63% 2.53% -
Total Cost 54,528 49,872 58,595 50,657 51,716 44,833 52,703 -0.03%
-
Net Worth 988,343 986,024 970,875 969,455 980,084 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 15,338 - 17,389 - 8,804 - -
Div Payout % - 116.67% - 133.33% - 133.33% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 988,343 986,024 970,875 969,455 980,084 0 0 -100.00%
NOSH 433,483 438,233 431,500 434,733 439,499 440,200 431,500 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 19.77% 20.86% 12.84% 20.47% 11.97% 12.84% 10.28% -
ROE 1.36% 1.33% 0.89% 1.35% 0.72% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 15.68 14.38 15.58 14.65 13.37 11.68 13.61 -0.14%
EPS 3.10 3.00 2.00 3.00 1.60 1.50 1.40 -0.80%
DPS 0.00 3.50 0.00 4.00 0.00 2.00 0.00 -
NAPS 2.28 2.25 2.25 2.23 2.23 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 434,733
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 15.45 14.33 15.29 14.48 13.36 11.70 13.36 -0.14%
EPS 3.06 2.99 1.96 2.97 1.60 1.50 1.37 -0.81%
DPS 0.00 3.49 0.00 3.95 0.00 2.00 0.00 -
NAPS 2.2473 2.2421 2.2076 2.2044 2.2286 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.17 1.17 1.30 0.00 0.00 0.00 0.00 -
P/RPS 7.46 8.14 8.34 0.00 0.00 0.00 0.00 -100.00%
P/EPS 37.74 39.00 65.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.65 2.56 1.54 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 2.99 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.58 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 13/11/00 22/08/00 15/05/00 24/02/00 23/11/99 - - -
Price 1.14 1.18 1.25 1.40 0.00 0.00 0.00 -
P/RPS 7.27 8.21 8.02 9.55 0.00 0.00 0.00 -100.00%
P/EPS 36.77 39.33 62.50 46.67 0.00 0.00 0.00 -100.00%
EY 2.72 2.54 1.60 2.14 0.00 0.00 0.00 -100.00%
DY 0.00 2.97 0.00 2.86 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.56 0.63 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment