[SHANG] QoQ Quarter Result on 31-Mar-1999 [#1]

Stock
[SHANG] SHANGRI-LA HOTELS (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SHANG's Result
SHANG's Financial Summary
View:
Show?
Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 31/12/00 CAGR
Revenue 63,699 58,748 51,436 58,744 0 0 63,865 -0.00%
PBT 12,936 8,123 6,497 6,198 0 0 9,654 0.29%
Tax 106 -1,091 106 -157 0 0 -4,953 -
NP 13,042 7,032 6,603 6,041 0 0 4,701 1.03%
-
NP to SH 13,042 7,032 6,603 6,041 0 0 4,701 1.03%
-
Tax Rate -0.82% 13.43% -1.63% 2.53% - - 51.31% -
Total Cost 50,657 51,716 44,833 52,703 0 0 59,164 -0.15%
-
Net Worth 969,455 980,084 0 0 966,560 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 31/12/00 CAGR
Div 17,389 - 8,804 - - - 17,573 -0.01%
Div Payout % 133.33% - 133.33% - - - 373.83% -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 31/12/00 CAGR
Net Worth 969,455 980,084 0 0 966,560 0 0 -
NOSH 434,733 439,499 440,200 431,500 439,345 439,345 439,345 -0.01%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 31/12/00 CAGR
NP Margin 20.47% 11.97% 12.84% 10.28% 0.00% 0.00% 7.36% -
ROE 1.35% 0.72% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 31/12/00 CAGR
RPS 14.65 13.37 11.68 13.61 0.00 0.00 14.54 0.00%
EPS 3.00 1.60 1.50 1.40 0.00 0.00 1.07 1.04%
DPS 4.00 0.00 2.00 0.00 0.00 0.00 4.00 0.00%
NAPS 2.23 2.23 0.00 0.00 2.20 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 431,500
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 31/12/00 CAGR
RPS 14.48 13.35 11.69 13.35 0.00 0.00 14.51 -0.00%
EPS 2.96 1.60 1.50 1.37 0.00 0.00 1.07 1.03%
DPS 3.95 0.00 2.00 0.00 0.00 0.00 3.99 -0.01%
NAPS 2.2033 2.2275 0.00 0.00 2.1967 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 31/12/00 CAGR
Date 24/02/00 23/11/99 - - - - - -
Price 1.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 46.67 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.14 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 2.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment