[YEELEE] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -35.37%
YoY- 41.61%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 283,055 293,952 268,249 276,759 257,385 287,546 269,069 3.42%
PBT 12,871 13,368 10,340 11,588 11,893 15,872 9,637 21.21%
Tax -2,633 -2,868 -2,285 -2,910 1,535 -3,403 -2,341 8.12%
NP 10,238 10,500 8,055 8,678 13,428 12,469 7,296 25.26%
-
NP to SH 10,238 10,500 8,055 8,678 13,428 12,469 7,296 25.26%
-
Tax Rate 20.46% 21.45% 22.10% 25.11% -12.91% 21.44% 24.29% -
Total Cost 272,817 283,452 260,194 268,081 243,957 275,077 261,773 2.78%
-
Net Worth 630,914 620,510 618,307 609,205 605,777 592,704 587,811 4.81%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 7,664 - - - 8,575 - - -
Div Payout % 74.86% - - - 63.86% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 630,914 620,510 618,307 609,205 605,777 592,704 587,811 4.81%
NOSH 191,604 191,604 191,604 191,604 191,604 191,604 189,506 0.73%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.62% 3.57% 3.00% 3.14% 5.22% 4.34% 2.71% -
ROE 1.62% 1.69% 1.30% 1.42% 2.22% 2.10% 1.24% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 147.73 153.42 140.00 144.44 135.07 151.18 141.98 2.67%
EPS 5.34 5.48 4.20 4.53 7.05 6.56 3.85 24.29%
DPS 4.00 0.00 0.00 0.00 4.50 0.00 0.00 -
NAPS 3.2928 3.2385 3.227 3.1795 3.179 3.1161 3.1018 4.05%
Adjusted Per Share Value based on latest NOSH - 191,604
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 147.73 153.42 140.00 144.44 134.33 150.07 140.43 3.42%
EPS 5.34 5.48 4.20 4.53 7.01 6.51 3.81 25.16%
DPS 4.00 0.00 0.00 0.00 4.48 0.00 0.00 -
NAPS 3.2928 3.2385 3.227 3.1795 3.1616 3.0934 3.0678 4.81%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.83 2.14 2.22 2.13 2.18 2.13 2.42 -
P/RPS 1.24 1.39 1.59 1.47 1.61 1.41 1.70 -18.92%
P/EPS 34.25 39.05 52.81 47.03 30.94 32.49 62.86 -33.21%
EY 2.92 2.56 1.89 2.13 3.23 3.08 1.59 49.79%
DY 2.19 0.00 0.00 0.00 2.06 0.00 0.00 -
P/NAPS 0.56 0.66 0.69 0.67 0.69 0.68 0.78 -19.77%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 22/11/18 28/08/18 31/05/18 26/02/18 29/11/17 24/08/17 -
Price 1.85 2.00 2.22 2.26 2.18 2.19 2.29 -
P/RPS 1.25 1.30 1.59 1.56 1.61 1.45 1.61 -15.48%
P/EPS 34.62 36.50 52.81 49.90 30.94 33.41 59.48 -30.21%
EY 2.89 2.74 1.89 2.00 3.23 2.99 1.68 43.42%
DY 2.16 0.00 0.00 0.00 2.06 0.00 0.00 -
P/NAPS 0.56 0.62 0.69 0.71 0.69 0.70 0.74 -16.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment