[PEB] QoQ Quarter Result on 28-Feb-2010 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
27-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- -12.0%
YoY- -83.15%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Revenue 561 2,177 20,620 5,226 39,751 33,855 36,075 -93.75%
PBT 210 174 2,760 350 1,845 1,267 3,711 -85.23%
Tax 19 78 -2,451 -130 -1,595 -907 -2,350 -
NP 229 252 309 220 250 360 1,361 -69.48%
-
NP to SH 229 252 309 220 250 360 1,361 -69.48%
-
Tax Rate -9.05% -44.83% 88.80% 37.14% 86.45% 71.59% 63.33% -
Total Cost 332 1,925 20,311 5,006 39,501 33,495 34,714 -95.48%
-
Net Worth 34,779 33,739 33,709 34,759 32,777 33,695 33,237 3.06%
Dividend
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Net Worth 34,779 33,739 33,709 34,759 32,777 33,695 33,237 3.06%
NOSH 143,125 139,999 140,454 146,666 138,888 144,000 143,263 -0.06%
Ratio Analysis
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
NP Margin 40.82% 11.58% 1.50% 4.21% 0.63% 1.06% 3.77% -
ROE 0.66% 0.75% 0.92% 0.63% 0.76% 1.07% 4.09% -
Per Share
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 0.39 1.56 14.68 3.56 28.62 23.51 25.18 -93.77%
EPS 0.16 0.18 0.22 0.15 0.18 0.25 0.95 -69.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.243 0.241 0.24 0.237 0.236 0.234 0.232 3.13%
Adjusted Per Share Value based on latest NOSH - 146,666
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 0.81 3.16 29.88 7.57 57.61 49.07 52.28 -93.76%
EPS 0.33 0.37 0.45 0.32 0.36 0.52 1.97 -69.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.504 0.489 0.4885 0.5038 0.475 0.4883 0.4817 3.06%
Price Multiplier on Financial Quarter End Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 30/11/10 30/08/10 31/05/10 25/02/10 20/11/09 03/11/08 03/11/08 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 20.41 5.14 0.54 2.25 0.28 0.34 0.32 1492.32%
P/EPS 50.00 44.44 36.36 53.33 44.44 32.00 8.42 227.56%
EY 2.00 2.25 2.75 1.88 2.25 3.13 11.88 -69.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.33 0.34 0.34 0.34 0.34 -1.96%
Price Multiplier on Announcement Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 19/01/11 27/10/10 29/07/10 27/04/10 18/01/10 03/11/08 03/11/08 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 20.41 5.14 0.54 2.25 0.28 0.34 0.32 1492.32%
P/EPS 50.00 44.44 36.36 53.33 44.44 32.00 8.42 227.56%
EY 2.00 2.25 2.75 1.88 2.25 3.13 11.88 -69.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.33 0.34 0.34 0.34 0.34 -1.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment