[PEB] YoY Cumulative Quarter Result on 28-Feb-2010 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
27-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- 36.07%
YoY- -78.43%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Cumulative Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 132,114 47,814 2,882 78,833 309,331 163,019 149,675 -2.05%
PBT 36,079 11,550 1,575 3,463 8,440 4,870 2,432 56.68%
Tax -10,039 -1,058 -846 -2,633 -4,592 -1,752 -731 54.68%
NP 26,040 10,492 729 830 3,848 3,118 1,701 57.51%
-
NP to SH 26,040 10,492 729 830 3,848 3,118 1,701 57.51%
-
Tax Rate 27.83% 9.16% 53.71% 76.03% 54.41% 35.98% 30.06% -
Total Cost 106,074 37,322 2,153 78,003 305,483 159,901 147,974 -5.39%
-
Net Worth 100,523 71,184 35,020 33,915 31,639 26,196 22,012 28.77%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 100,523 71,184 35,020 33,915 31,639 26,196 22,012 28.77%
NOSH 64,027 64,014 142,941 143,103 142,518 142,374 142,941 -12.51%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 19.71% 21.94% 25.29% 1.05% 1.24% 1.91% 1.14% -
ROE 25.90% 14.74% 2.08% 2.45% 12.16% 11.90% 7.73% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 206.34 74.69 2.02 55.09 217.05 114.50 104.71 11.95%
EPS 40.67 16.39 0.51 0.58 2.70 2.19 1.19 80.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.112 0.245 0.237 0.222 0.184 0.154 47.20%
Adjusted Per Share Value based on latest NOSH - 146,666
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 191.47 69.30 4.18 114.25 448.31 236.26 216.92 -2.05%
EPS 37.74 15.21 1.06 1.20 5.58 4.52 2.47 57.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4569 1.0317 0.5075 0.4915 0.4585 0.3797 0.319 28.77%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 03/11/08 27/02/08 - -
Price 0.47 0.08 0.08 0.08 0.08 0.18 0.00 -
P/RPS 0.23 0.11 3.97 0.15 0.04 0.16 0.00 -
P/EPS 1.16 0.49 15.69 13.79 2.96 8.22 0.00 -
EY 86.53 204.88 6.38 7.25 33.75 12.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.07 0.33 0.34 0.36 0.98 0.00 -
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 23/04/13 24/04/12 29/04/11 27/04/10 03/11/08 23/04/08 26/04/07 -
Price 0.50 0.08 0.08 0.08 0.08 0.17 0.00 -
P/RPS 0.24 0.11 3.97 0.15 0.04 0.15 0.00 -
P/EPS 1.23 0.49 15.69 13.79 2.96 7.76 0.00 -
EY 81.34 204.88 6.38 7.25 33.75 12.88 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.07 0.33 0.34 0.36 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment