[PEB] QoQ Quarter Result on 30-Nov-2007 [#2]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
29-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
30-Nov-2007 [#2]
Profit Trend
QoQ- 39.66%
YoY- 127.51%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 80,706 75,168 75,665 46,801 40,553 97,708 33,662 78.65%
PBT 2,644 2,241 2,063 2,159 646 709 964 95.34%
Tax -1,406 -751 -778 -1,092 118 410 -47 853.78%
NP 1,238 1,490 1,285 1,067 764 1,119 917 22.04%
-
NP to SH 1,238 1,490 1,285 1,067 764 1,119 917 22.04%
-
Tax Rate 53.18% 33.51% 37.71% 50.58% -18.27% -57.83% 4.88% -
Total Cost 79,468 73,678 74,380 45,734 39,789 96,589 32,745 80.10%
-
Net Worth 28,863 27,690 26,271 24,896 23,768 22,946 22,065 19.51%
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 28,863 27,690 26,271 24,896 23,768 22,946 22,065 19.51%
NOSH 142,183 142,000 142,777 142,266 141,481 141,645 143,281 -0.50%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin 1.53% 1.98% 1.70% 2.28% 1.88% 1.15% 2.72% -
ROE 4.29% 5.38% 4.89% 4.29% 3.21% 4.88% 4.16% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 56.76 52.94 52.99 32.90 28.66 68.98 23.49 79.58%
EPS 0.87 1.05 0.90 0.75 0.54 0.79 0.64 22.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.203 0.195 0.184 0.175 0.168 0.162 0.154 20.12%
Adjusted Per Share Value based on latest NOSH - 142,266
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 116.97 108.94 109.66 67.83 58.77 141.61 48.79 78.65%
EPS 1.79 2.16 1.86 1.55 1.11 1.62 1.33 21.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4183 0.4013 0.3807 0.3608 0.3445 0.3326 0.3198 19.50%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 21/08/08 30/05/08 27/02/08 - - - - -
Price 0.11 0.10 0.18 0.00 0.00 0.00 0.00 -
P/RPS 0.19 0.19 0.34 0.00 0.00 0.00 0.00 -
P/EPS 12.63 9.53 20.00 0.00 0.00 0.00 0.00 -
EY 7.92 10.49 5.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.51 0.98 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 23/10/08 24/07/08 23/04/08 29/01/08 30/10/07 26/07/07 26/04/07 -
Price 0.10 0.15 0.17 0.20 0.00 0.00 0.00 -
P/RPS 0.18 0.28 0.32 0.61 0.00 0.00 0.00 -
P/EPS 11.48 14.30 18.89 26.67 0.00 0.00 0.00 -
EY 8.71 7.00 5.29 3.75 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.77 0.92 1.14 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment