[CHHB] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 12.33%
YoY- -144.55%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 232,384 172,672 236,374 140,478 304,084 240,646 196,720 2.81%
PBT 15,296 28,720 29,810 -22,800 52,598 240 -45,134 -
Tax -7,928 -4,298 -11,252 1,074 -19,582 -50 78 -
NP 7,368 24,422 18,558 -21,726 33,016 190 -45,056 -
-
NP to SH 8,796 24,756 18,548 -16,636 37,344 400 -39,994 -
-
Tax Rate 51.83% 14.97% 37.75% - 37.23% 20.83% - -
Total Cost 225,016 148,250 217,816 162,204 271,068 240,456 241,776 -1.18%
-
Net Worth 732,871 721,590 705,210 676,457 688,243 589,000 664,203 1.65%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 732,871 721,590 705,210 676,457 688,243 589,000 664,203 1.65%
NOSH 274,874 275,679 276,011 275,430 275,805 285,714 275,820 -0.05%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 3.17% 14.14% 7.85% -15.47% 10.86% 0.08% -22.90% -
ROE 1.20% 3.43% 2.63% -2.46% 5.43% 0.07% -6.02% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 84.54 62.64 85.64 51.00 110.25 84.23 71.32 2.87%
EPS 3.20 8.98 6.72 -6.04 13.54 0.14 -14.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6662 2.6175 2.555 2.456 2.4954 2.0615 2.4081 1.70%
Adjusted Per Share Value based on latest NOSH - 274,923
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 77.46 57.56 78.79 46.83 101.37 80.22 65.58 2.81%
EPS 2.93 8.25 6.18 -5.55 12.45 0.13 -13.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.443 2.4054 2.3508 2.2549 2.2942 1.9634 2.2141 1.65%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.98 1.18 0.53 0.63 1.01 1.00 0.72 -
P/RPS 1.16 1.88 0.62 1.24 0.92 1.19 1.01 2.33%
P/EPS 30.63 13.14 7.89 -10.43 7.46 714.29 -4.97 -
EY 3.27 7.61 12.68 -9.59 13.41 0.14 -20.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.21 0.26 0.40 0.49 0.30 3.55%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 15/08/12 22/08/11 26/08/10 28/08/09 28/08/08 30/08/07 12/09/06 -
Price 0.96 0.95 0.57 0.68 0.89 1.15 0.60 -
P/RPS 1.14 1.52 0.67 1.33 0.81 1.37 0.84 5.21%
P/EPS 30.00 10.58 8.48 -11.26 6.57 821.43 -4.14 -
EY 3.33 9.45 11.79 -8.88 15.21 0.12 -24.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.22 0.28 0.36 0.56 0.25 6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment