[KPS] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 284.3%
YoY- -17.85%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 153,784 86,961 102,244 82,613 98,951 87,799 117,123 19.84%
PBT 22,973 10,988 11,116 16,228 -2,213 4,253 2,370 352.74%
Tax -9,392 -8,448 -5,666 -1,739 -4,811 1,786 -1,803 199.59%
NP 13,581 2,540 5,450 14,489 -7,024 6,039 567 726.13%
-
NP to SH 9,505 1,119 8,287 13,087 -7,101 5,995 567 551.65%
-
Tax Rate 40.88% 76.88% 50.97% 10.72% - -41.99% 76.08% -
Total Cost 140,203 84,421 96,794 68,124 105,975 81,760 116,556 13.06%
-
Net Worth 907,957 727,349 850,507 863,742 426,421 727,964 106,470 315.77%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 17,446 - - - 1,890 -
Div Payout % - - 210.53% - - - 333.33% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 907,957 727,349 850,507 863,742 426,421 727,964 106,470 315.77%
NOSH 465,619 372,999 436,157 436,233 426,421 428,214 63,000 278.04%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 8.83% 2.92% 5.33% 17.54% -7.10% 6.88% 0.48% -
ROE 1.05% 0.15% 0.97% 1.52% -1.67% 0.82% 0.53% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 33.03 23.31 23.44 18.94 23.20 20.50 185.91 -68.29%
EPS 2.10 0.30 1.90 3.00 -1.60 1.40 0.90 75.64%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 3.00 -
NAPS 1.95 1.95 1.95 1.98 1.00 1.70 1.69 9.98%
Adjusted Per Share Value based on latest NOSH - 436,233
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 28.62 16.18 19.03 15.37 18.41 16.34 21.79 19.87%
EPS 1.77 0.21 1.54 2.44 -1.32 1.12 0.11 534.14%
DPS 0.00 0.00 3.25 0.00 0.00 0.00 0.35 -
NAPS 1.6896 1.3535 1.5827 1.6073 0.7935 1.3546 0.1981 315.81%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.86 3.28 1.71 1.22 0.43 0.46 0.47 -
P/RPS 8.66 14.07 7.29 6.44 1.85 2.24 0.25 955.79%
P/EPS 140.10 1,093.33 90.00 40.67 -25.82 32.86 52.22 92.73%
EY 0.71 0.09 1.11 2.46 -3.87 3.04 1.91 -48.20%
DY 0.00 0.00 2.34 0.00 0.00 0.00 6.38 -
P/NAPS 1.47 1.68 0.88 0.62 0.43 0.27 0.28 201.15%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 29/11/07 30/08/07 31/05/07 28/02/07 29/11/06 30/08/06 -
Price 3.46 2.98 3.08 1.17 0.61 0.45 0.50 -
P/RPS 10.48 12.78 13.14 6.18 2.63 2.19 0.27 1038.77%
P/EPS 169.49 993.33 162.11 39.00 -36.63 32.14 55.56 109.91%
EY 0.59 0.10 0.62 2.56 -2.73 3.11 1.80 -52.36%
DY 0.00 0.00 1.30 0.00 0.00 0.00 6.00 -
P/NAPS 1.77 1.53 1.58 0.59 0.61 0.26 0.30 225.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment