[KPJ] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[KPJ] KPJ HEALTHCARE BHD
Announcement Date
10-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -29.36%
YoY- 53.88%
Quarter Report
Latest QR
Upcoming QR
KPJ's Result
KPJ's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 42,640 42,081 36,900 38,957 37,777 36,601 34,167 15.89%
PBT 4,947 5,051 3,378 4,832 4,770 4,702 3,227 32.91%
Tax -1,272 -1,502 -1,206 -2,236 -1,095 -1,171 -1,107 9.69%
NP 3,675 3,549 2,172 2,596 3,675 3,531 2,120 44.25%
-
NP to SH 3,675 3,549 2,172 2,596 3,675 3,531 2,120 44.25%
-
Tax Rate 25.71% 29.74% 35.70% 46.27% 22.96% 24.90% 34.30% -
Total Cost 38,965 38,532 34,728 36,361 34,102 33,070 32,047 13.90%
-
Net Worth 150,125 147,434 144,799 143,475 142,969 140,088 136,696 6.44%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 2,399 - - - -
Div Payout % - - - 92.42% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 150,125 147,434 144,799 143,475 142,969 140,088 136,696 6.44%
NOSH 47,963 48,024 47,947 47,985 47,976 47,975 47,963 0.00%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 8.62% 8.43% 5.89% 6.66% 9.73% 9.65% 6.20% -
ROE 2.45% 2.41% 1.50% 1.81% 2.57% 2.52% 1.55% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 88.90 87.62 76.96 81.19 78.74 76.29 71.23 15.90%
EPS 7.66 7.39 4.53 5.41 7.66 7.36 4.42 44.23%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.13 3.07 3.02 2.99 2.98 2.92 2.85 6.44%
Adjusted Per Share Value based on latest NOSH - 47,985
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 0.94 0.93 0.82 0.86 0.83 0.81 0.75 16.22%
EPS 0.08 0.08 0.05 0.06 0.08 0.08 0.05 36.75%
DPS 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
NAPS 0.0332 0.0326 0.032 0.0317 0.0316 0.0309 0.0302 6.51%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 - - - - -
Price 1.12 1.96 2.25 0.00 0.00 0.00 0.00 -
P/RPS 1.26 2.24 2.92 0.00 0.00 0.00 0.00 -
P/EPS 14.62 26.52 49.67 0.00 0.00 0.00 0.00 -
EY 6.84 3.77 2.01 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.64 0.75 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 27/08/02 28/05/02 10/04/02 29/11/01 27/08/01 31/05/01 -
Price 1.09 1.95 2.22 2.25 0.00 0.00 0.00 -
P/RPS 1.23 2.23 2.88 2.77 0.00 0.00 0.00 -
P/EPS 14.23 26.39 49.01 41.59 0.00 0.00 0.00 -
EY 7.03 3.79 2.04 2.40 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 2.22 0.00 0.00 0.00 -
P/NAPS 0.35 0.64 0.74 0.75 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment