[ENCORP] QoQ Quarter Result on 31-Dec-2013 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 488.06%
YoY- 136.96%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 56,252 119,139 93,289 134,109 168,601 161,608 72,117 -15.25%
PBT -10,022 6,565 15,535 77,570 14,845 26,175 -158 1486.48%
Tax 392 -3,617 -5,040 -6,929 -4,446 -6,813 -1,921 -
NP -9,630 2,948 10,495 70,641 10,399 19,362 -2,079 177.61%
-
NP to SH -7,436 1,506 7,357 47,074 8,005 12,791 -5,123 28.16%
-
Tax Rate - 55.10% 32.44% 8.93% 29.95% 26.03% - -
Total Cost 65,882 116,191 82,794 63,468 158,202 142,246 74,196 -7.61%
-
Net Worth 437,247 403,144 339,385 329,918 359,897 218,147 344,440 17.22%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - 6,554 - - - -
Div Payout % - - - 13.92% - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 437,247 403,144 339,385 329,918 359,897 218,147 344,440 17.22%
NOSH 278,501 231,692 218,958 218,489 218,119 218,147 218,000 17.71%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -17.12% 2.47% 11.25% 52.67% 6.17% 11.98% -2.88% -
ROE -1.70% 0.37% 2.17% 14.27% 2.22% 5.86% -1.49% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 20.20 51.42 42.61 61.38 77.30 74.08 33.08 -28.00%
EPS -2.67 0.65 3.36 21.54 3.67 5.86 -2.35 8.87%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.57 1.74 1.55 1.51 1.65 1.00 1.58 -0.42%
Adjusted Per Share Value based on latest NOSH - 218,489
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 17.76 37.62 29.46 42.35 53.24 51.03 22.77 -15.25%
EPS -2.35 0.48 2.32 14.86 2.53 4.04 -1.62 28.11%
DPS 0.00 0.00 0.00 2.07 0.00 0.00 0.00 -
NAPS 1.3807 1.273 1.0717 1.0418 1.1365 0.6888 1.0876 17.22%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 1.42 1.51 1.30 0.99 1.16 0.65 0.595 -
P/RPS 7.03 2.94 3.05 1.61 1.50 0.88 1.80 147.79%
P/EPS -53.18 232.31 38.69 4.59 31.61 11.09 -25.32 63.93%
EY -1.88 0.43 2.58 21.76 3.16 9.02 -3.95 -39.01%
DY 0.00 0.00 0.00 3.03 0.00 0.00 0.00 -
P/NAPS 0.90 0.87 0.84 0.66 0.70 0.65 0.38 77.58%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 26/11/14 25/08/14 21/05/14 27/02/14 13/11/13 16/08/13 15/05/13 -
Price 1.30 1.60 1.57 1.04 1.09 1.16 0.73 -
P/RPS 6.44 3.11 3.68 1.69 1.41 1.57 2.21 103.88%
P/EPS -48.69 246.15 46.73 4.83 29.70 19.78 -31.06 34.90%
EY -2.05 0.41 2.14 20.72 3.37 5.05 -3.22 -25.97%
DY 0.00 0.00 0.00 2.88 0.00 0.00 0.00 -
P/NAPS 0.83 0.92 1.01 0.69 0.66 1.16 0.46 48.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment