[KONSORT] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 74.97%
YoY- 62.98%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 63,222 61,984 53,435 66,788 66,760 60,455 62,840 -0.00%
PBT 2,737 4,665 9,508 8,465 6,203 3,508 12,982 1.59%
Tax -2,174 -889 2,958 -1,664 -2,316 -834 1,597 -
NP 563 3,776 12,466 6,801 3,887 2,674 14,579 3.35%
-
NP to SH 563 3,776 12,466 6,801 3,887 2,674 14,579 3.35%
-
Tax Rate 79.43% 19.06% -31.11% 19.66% 37.34% 23.77% -12.30% -
Total Cost 62,659 58,208 40,969 59,987 62,873 57,781 48,261 -0.26%
-
Net Worth 308,741 305,332 290,763 170,050 311,040 211,246 313,448 0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 308,741 305,332 290,763 170,050 311,040 211,246 313,448 0.01%
NOSH 181,612 180,669 171,037 170,050 194,400 133,700 182,237 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.89% 6.09% 23.33% 10.18% 5.82% 4.42% 23.20% -
ROE 0.18% 1.24% 4.29% 4.00% 1.25% 1.27% 4.65% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 34.81 34.31 31.24 39.28 34.34 45.22 34.48 -0.00%
EPS 0.31 2.09 6.94 3.79 2.00 2.00 8.00 3.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.69 1.70 1.00 1.60 1.58 1.72 0.01%
Adjusted Per Share Value based on latest NOSH - 170,050
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 25.08 24.59 21.20 26.49 26.48 23.98 24.93 -0.00%
EPS 0.22 1.50 4.94 2.70 1.54 1.06 5.78 3.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2246 1.2111 1.1533 0.6745 1.2337 0.8379 1.2433 0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 28/05/01 26/02/01 27/11/00 25/08/00 29/05/00 25/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment