[KENANGA] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
18-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -12.05%
YoY- 504.05%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 26,414 120,774 19,480 42,436 38,075 10,734 20,472 -0.25%
PBT 15,422 60,532 12,235 29,050 33,160 5,686 11,480 -0.29%
Tax -7,494 -15,788 -86 17 -109 -13 -3,185 -0.86%
NP 7,928 44,744 12,149 29,067 33,051 5,673 8,295 0.04%
-
NP to SH 7,928 44,744 12,149 29,067 33,051 5,673 8,295 0.04%
-
Tax Rate 48.59% 26.08% 0.70% -0.06% 0.33% 0.23% 27.74% -
Total Cost 18,486 76,030 7,331 13,369 5,024 5,061 12,177 -0.42%
-
Net Worth 639,836 604,648 572,521 582,546 0 0 505,698 -0.23%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 36,447 - - - 35,550 -
Div Payout % - - 300.00% - - - 428.57% -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 639,836 604,648 572,521 582,546 0 0 505,698 -0.23%
NOSH 466,352 302,324 303,725 301,524 452,753 298,578 296,250 -0.45%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 30.01% 37.05% 62.37% 68.50% 86.80% 52.85% 40.52% -
ROE 1.24% 7.40% 2.12% 4.99% 0.00% 0.00% 1.64% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 5.66 39.95 6.41 14.07 8.41 3.60 6.91 0.20%
EPS 1.70 9.90 4.00 9.64 7.30 1.90 2.80 0.50%
DPS 0.00 0.00 12.00 0.00 0.00 0.00 12.00 -
NAPS 1.372 2.00 1.885 1.932 0.00 0.00 1.707 0.22%
Adjusted Per Share Value based on latest NOSH - 301,524
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 3.63 16.62 2.68 5.84 5.24 1.48 2.82 -0.25%
EPS 1.09 6.16 1.67 4.00 4.55 0.78 1.14 0.04%
DPS 0.00 0.00 5.01 0.00 0.00 0.00 4.89 -
NAPS 0.8804 0.832 0.7878 0.8016 0.00 0.00 0.6958 -0.23%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.98 5.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 34.96 13.27 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 116.47 35.81 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.86 2.79 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 2.65 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 22/08/00 16/05/00 24/02/00 18/11/99 - - - -
Price 1.98 2.65 5.25 0.00 0.00 0.00 0.00 -
P/RPS 34.96 6.63 81.86 0.00 0.00 0.00 0.00 -100.00%
P/EPS 116.47 17.91 131.25 0.00 0.00 0.00 0.00 -100.00%
EY 0.86 5.58 0.76 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 2.29 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.33 2.79 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment