[KENANGA] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
18-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 46.8%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 209,104 220,765 110,725 111,717 80,385 -0.96%
PBT 117,239 134,977 80,131 79,376 57,214 -0.72%
Tax -23,351 -15,966 -191 -3,290 -5,383 -1.47%
NP 93,888 119,011 79,940 76,086 51,831 -0.59%
-
NP to SH 93,888 119,011 79,940 76,086 51,831 -0.59%
-
Tax Rate 19.92% 11.83% 0.24% 4.14% 9.41% -
Total Cost 115,216 101,754 30,785 35,631 28,554 -1.39%
-
Net Worth 639,836 604,648 572,521 301,524 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 36,447 36,447 36,447 35,550 35,550 -0.02%
Div Payout % 38.82% 30.62% 45.59% 46.72% 68.59% -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 639,836 604,648 572,521 301,524 0 -100.00%
NOSH 466,352 302,324 303,725 301,524 452,753 -0.02%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 44.90% 53.91% 72.20% 68.11% 64.48% -
ROE 14.67% 19.68% 13.96% 25.23% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 44.84 73.02 36.46 37.05 17.75 -0.93%
EPS 20.13 39.37 26.32 25.23 11.45 -0.56%
DPS 7.82 12.06 12.00 11.79 7.85 0.00%
NAPS 1.372 2.00 1.885 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 301,524
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 28.77 30.38 15.24 15.37 11.06 -0.96%
EPS 12.92 16.38 11.00 10.47 7.13 -0.59%
DPS 5.01 5.01 5.01 4.89 4.89 -0.02%
NAPS 0.8804 0.832 0.7878 0.4149 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.98 5.30 0.00 0.00 0.00 -
P/RPS 4.42 7.26 0.00 0.00 0.00 -100.00%
P/EPS 9.83 13.46 0.00 0.00 0.00 -100.00%
EY 10.17 7.43 0.00 0.00 0.00 -100.00%
DY 3.95 2.27 0.00 0.00 0.00 -100.00%
P/NAPS 1.44 2.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 22/08/00 - - - - -
Price 1.98 0.00 0.00 0.00 0.00 -
P/RPS 4.42 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.83 0.00 0.00 0.00 0.00 -100.00%
EY 10.17 0.00 0.00 0.00 0.00 -100.00%
DY 3.95 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.44 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment