[KENANGA] QoQ Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 482.6%
YoY--%
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 120,774 19,480 42,436 38,075 10,734 20,472 11,104 -2.39%
PBT 60,532 12,235 29,050 33,160 5,686 11,480 6,888 -2.18%
Tax -15,788 -86 17 -109 -13 -3,185 -2,076 -2.03%
NP 44,744 12,149 29,067 33,051 5,673 8,295 4,812 -2.23%
-
NP to SH 44,744 12,149 29,067 33,051 5,673 8,295 4,812 -2.23%
-
Tax Rate 26.08% 0.70% -0.06% 0.33% 0.23% 27.74% 30.14% -
Total Cost 76,030 7,331 13,369 5,024 5,061 12,177 6,292 -2.49%
-
Net Worth 604,648 572,521 582,546 0 0 505,698 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 36,447 - - - 35,550 - -
Div Payout % - 300.00% - - - 428.57% - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 604,648 572,521 582,546 0 0 505,698 0 -100.00%
NOSH 302,324 303,725 301,524 452,753 298,578 296,250 300,749 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 37.05% 62.37% 68.50% 86.80% 52.85% 40.52% 43.34% -
ROE 7.40% 2.12% 4.99% 0.00% 0.00% 1.64% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 39.95 6.41 14.07 8.41 3.60 6.91 3.69 -2.38%
EPS 9.90 4.00 9.64 7.30 1.90 2.80 1.60 -1.83%
DPS 0.00 12.00 0.00 0.00 0.00 12.00 0.00 -
NAPS 2.00 1.885 1.932 0.00 0.00 1.707 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 452,753
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 16.41 2.65 5.77 5.17 1.46 2.78 1.51 -2.39%
EPS 6.08 1.65 3.95 4.49 0.77 1.13 0.65 -2.24%
DPS 0.00 4.95 0.00 0.00 0.00 4.83 0.00 -
NAPS 0.8218 0.7781 0.7918 0.00 0.00 0.6873 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 5.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 13.27 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.81 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.79 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 16/05/00 24/02/00 18/11/99 - - - - -
Price 2.65 5.25 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.63 81.86 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.91 131.25 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.58 0.76 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 2.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 2.79 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment