[KENANGA] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 130.9%
YoY- 567.11%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 177,296 167,124 182,332 182,229 171,923 174,340 169,133 3.18%
PBT 9,337 5,350 23,582 16,778 8,757 9,597 5,487 42.48%
Tax -3,545 -2,230 -8,146 -4,263 -3,337 -5,288 -3,565 -0.37%
NP 5,792 3,120 15,436 12,515 5,420 4,309 1,922 108.49%
-
NP to SH 5,792 3,120 15,436 12,515 5,420 4,363 1,890 110.83%
-
Tax Rate 37.97% 41.68% 34.54% 25.41% 38.11% 55.10% 64.97% -
Total Cost 171,504 164,004 166,896 169,714 166,503 170,031 167,211 1.70%
-
Net Worth 864,811 875,240 903,201 888,732 881,653 874,281 888,732 -1.80%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 21,676 - - - - -
Div Payout % - - 140.43% - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 864,811 875,240 903,201 888,732 881,653 874,281 888,732 -1.80%
NOSH 722,741 722,678 722,612 722,546 722,666 722,547 722,546 0.01%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 3.27% 1.87% 8.47% 6.87% 3.15% 2.47% 1.14% -
ROE 0.67% 0.36% 1.71% 1.41% 0.61% 0.50% 0.21% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 25.01 23.30 25.23 25.22 23.79 24.13 23.41 4.50%
EPS 0.82 0.43 2.14 1.73 0.75 0.60 0.26 114.91%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.22 1.25 1.23 1.22 1.21 1.23 -0.54%
Adjusted Per Share Value based on latest NOSH - 722,546
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 24.40 23.00 25.09 25.07 23.66 23.99 23.27 3.20%
EPS 0.80 0.43 2.12 1.72 0.75 0.60 0.26 111.40%
DPS 0.00 0.00 2.98 0.00 0.00 0.00 0.00 -
NAPS 1.1899 1.2043 1.2428 1.2229 1.2131 1.203 1.2229 -1.80%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.73 0.68 0.59 0.545 0.54 0.56 0.575 -
P/RPS 2.92 2.92 2.34 2.16 2.27 2.32 2.46 12.09%
P/EPS 89.34 156.36 27.62 31.47 72.00 92.74 219.82 -45.10%
EY 1.12 0.64 3.62 3.18 1.39 1.08 0.45 83.55%
DY 0.00 0.00 5.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.56 0.47 0.44 0.44 0.46 0.47 17.66%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 21/08/18 16/05/18 28/02/18 21/11/17 28/08/17 26/05/17 -
Price 0.62 0.765 0.615 0.60 0.525 0.53 0.655 -
P/RPS 2.48 3.28 2.44 2.38 2.21 2.20 2.80 -7.76%
P/EPS 75.88 175.90 28.79 34.64 70.00 87.77 250.41 -54.85%
EY 1.32 0.57 3.47 2.89 1.43 1.14 0.40 121.49%
DY 0.00 0.00 4.88 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.63 0.49 0.49 0.43 0.44 0.53 -2.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment