[KENANGA] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 107.21%
YoY- 22.66%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 526,752 349,456 182,332 697,625 515,396 343,473 169,133 113.11%
PBT 38,269 28,932 23,582 40,619 23,841 15,084 5,487 264.60%
Tax -13,921 -10,376 -8,146 -16,453 -12,190 -8,853 -3,565 147.76%
NP 24,348 18,556 15,436 24,166 11,651 6,231 1,922 442.58%
-
NP to SH 24,348 18,556 15,436 24,188 11,673 6,253 1,890 448.68%
-
Tax Rate 36.38% 35.86% 34.54% 40.51% 51.13% 58.69% 64.97% -
Total Cost 502,404 330,900 166,896 673,459 503,745 337,242 167,211 108.08%
-
Net Worth 864,811 875,240 903,201 888,732 879,077 874,281 888,732 -1.80%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 21,265 21,522 21,676 - - - - -
Div Payout % 87.34% 115.99% 140.43% - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 864,811 875,240 903,201 888,732 879,077 874,281 888,732 -1.80%
NOSH 722,741 722,678 722,612 722,546 720,555 722,547 722,546 0.01%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 4.62% 5.31% 8.47% 3.46% 2.26% 1.81% 1.14% -
ROE 2.82% 2.12% 1.71% 2.72% 1.33% 0.72% 0.21% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 74.31 48.71 25.23 96.55 71.53 47.54 23.41 115.83%
EPS 3.39 2.57 2.14 3.35 1.62 0.87 0.26 453.10%
DPS 3.00 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.22 1.25 1.23 1.22 1.21 1.23 -0.54%
Adjusted Per Share Value based on latest NOSH - 722,546
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 72.48 48.08 25.09 95.99 70.92 47.26 23.27 113.13%
EPS 3.35 2.55 2.12 3.33 1.61 0.86 0.26 448.74%
DPS 2.93 2.96 2.98 0.00 0.00 0.00 0.00 -
NAPS 1.1899 1.2043 1.2428 1.2229 1.2096 1.203 1.2229 -1.80%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.73 0.68 0.59 0.545 0.54 0.56 0.575 -
P/RPS 0.98 1.40 2.34 0.56 0.75 1.18 2.46 -45.82%
P/EPS 21.25 26.29 27.62 16.28 33.33 64.71 219.82 -78.90%
EY 4.71 3.80 3.62 6.14 3.00 1.55 0.45 377.80%
DY 4.11 4.41 5.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.56 0.47 0.44 0.44 0.46 0.47 17.66%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 21/08/18 16/05/18 28/02/18 21/11/17 28/08/17 26/05/17 -
Price 0.62 0.765 0.615 0.60 0.525 0.53 0.655 -
P/RPS 0.83 1.57 2.44 0.62 0.73 1.11 2.80 -55.50%
P/EPS 18.05 29.58 28.79 17.92 32.41 61.24 250.41 -82.65%
EY 5.54 3.38 3.47 5.58 3.09 1.63 0.40 475.80%
DY 4.84 3.92 4.88 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.63 0.49 0.49 0.43 0.44 0.53 -2.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment