[KENANGA] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 0.75%
YoY- -75.77%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 182,229 171,923 174,340 169,133 138,410 152,401 142,383 17.82%
PBT 16,778 8,757 9,597 5,487 3,272 10,335 7,187 75.70%
Tax -4,263 -3,337 -5,288 -3,565 -1,413 -4,299 -2,935 28.16%
NP 12,515 5,420 4,309 1,922 1,859 6,036 4,252 104.97%
-
NP to SH 12,515 5,420 4,363 1,890 1,876 5,966 4,078 110.75%
-
Tax Rate 25.41% 38.11% 55.10% 64.97% 43.18% 41.60% 40.84% -
Total Cost 169,714 166,503 170,031 167,211 136,551 146,365 138,131 14.67%
-
Net Worth 888,732 881,653 874,281 888,732 908,188 881,507 874,281 1.09%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 888,732 881,653 874,281 888,732 908,188 881,507 874,281 1.09%
NOSH 722,546 722,666 722,547 722,546 722,546 722,546 722,546 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.87% 3.15% 2.47% 1.14% 1.34% 3.96% 2.99% -
ROE 1.41% 0.61% 0.50% 0.21% 0.21% 0.68% 0.47% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 25.22 23.79 24.13 23.41 18.75 21.09 19.71 17.80%
EPS 1.73 0.75 0.60 0.26 0.25 0.83 0.56 111.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.22 1.21 1.23 1.23 1.22 1.21 1.09%
Adjusted Per Share Value based on latest NOSH - 722,546
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 24.77 23.37 23.70 22.99 18.81 20.71 19.35 17.84%
EPS 1.70 0.74 0.59 0.26 0.25 0.81 0.55 111.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2079 1.1983 1.1883 1.2079 1.2344 1.1981 1.1883 1.09%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.545 0.54 0.56 0.575 0.44 0.475 0.495 -
P/RPS 2.16 2.27 2.32 2.46 2.35 2.25 2.51 -9.50%
P/EPS 31.47 72.00 92.74 219.82 173.18 57.53 87.70 -49.40%
EY 3.18 1.39 1.08 0.45 0.58 1.74 1.14 97.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.46 0.47 0.36 0.39 0.41 4.80%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 21/11/17 28/08/17 26/05/17 28/02/17 29/11/16 29/08/16 -
Price 0.60 0.525 0.53 0.655 0.53 0.45 0.475 -
P/RPS 2.38 2.21 2.20 2.80 2.83 2.13 2.41 -0.82%
P/EPS 34.64 70.00 87.77 250.41 208.60 54.50 84.16 -44.57%
EY 2.89 1.43 1.14 0.40 0.48 1.83 1.19 80.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.43 0.44 0.53 0.43 0.37 0.39 16.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment