[KENANGA] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 130.85%
YoY- 6.99%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 182,332 182,229 171,923 174,340 169,133 138,410 152,401 12.71%
PBT 23,582 16,778 8,757 9,597 5,487 3,272 10,335 73.40%
Tax -8,146 -4,263 -3,337 -5,288 -3,565 -1,413 -4,299 53.18%
NP 15,436 12,515 5,420 4,309 1,922 1,859 6,036 87.11%
-
NP to SH 15,436 12,515 5,420 4,363 1,890 1,876 5,966 88.57%
-
Tax Rate 34.54% 25.41% 38.11% 55.10% 64.97% 43.18% 41.60% -
Total Cost 166,896 169,714 166,503 170,031 167,211 136,551 146,365 9.15%
-
Net Worth 903,201 888,732 881,653 874,281 888,732 908,188 881,507 1.63%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 21,676 - - - - - - -
Div Payout % 140.43% - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 903,201 888,732 881,653 874,281 888,732 908,188 881,507 1.63%
NOSH 722,612 722,546 722,666 722,547 722,546 722,546 722,546 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 8.47% 6.87% 3.15% 2.47% 1.14% 1.34% 3.96% -
ROE 1.71% 1.41% 0.61% 0.50% 0.21% 0.21% 0.68% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 25.23 25.22 23.79 24.13 23.41 18.75 21.09 12.70%
EPS 2.14 1.73 0.75 0.60 0.26 0.25 0.83 88.13%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.23 1.22 1.21 1.23 1.23 1.22 1.63%
Adjusted Per Share Value based on latest NOSH - 722,547
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 25.09 25.07 23.66 23.99 23.27 19.04 20.97 12.71%
EPS 2.12 1.72 0.75 0.60 0.26 0.26 0.82 88.48%
DPS 2.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2428 1.2229 1.2131 1.203 1.2229 1.2496 1.2129 1.63%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.59 0.545 0.54 0.56 0.575 0.44 0.475 -
P/RPS 2.34 2.16 2.27 2.32 2.46 2.35 2.25 2.65%
P/EPS 27.62 31.47 72.00 92.74 219.82 173.18 57.53 -38.71%
EY 3.62 3.18 1.39 1.08 0.45 0.58 1.74 63.04%
DY 5.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.44 0.46 0.47 0.36 0.39 13.25%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 16/05/18 28/02/18 21/11/17 28/08/17 26/05/17 28/02/17 29/11/16 -
Price 0.615 0.60 0.525 0.53 0.655 0.53 0.45 -
P/RPS 2.44 2.38 2.21 2.20 2.80 2.83 2.13 9.49%
P/EPS 28.79 34.64 70.00 87.77 250.41 208.60 54.50 -34.67%
EY 3.47 2.89 1.43 1.14 0.40 0.48 1.83 53.25%
DY 4.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.49 0.43 0.44 0.53 0.43 0.37 20.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment