[KENANGA] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 24.23%
YoY- -9.15%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 167,124 182,332 182,229 171,923 174,340 169,133 138,410 13.43%
PBT 5,350 23,582 16,778 8,757 9,597 5,487 3,272 38.91%
Tax -2,230 -8,146 -4,263 -3,337 -5,288 -3,565 -1,413 35.66%
NP 3,120 15,436 12,515 5,420 4,309 1,922 1,859 41.36%
-
NP to SH 3,120 15,436 12,515 5,420 4,363 1,890 1,876 40.50%
-
Tax Rate 41.68% 34.54% 25.41% 38.11% 55.10% 64.97% 43.18% -
Total Cost 164,004 166,896 169,714 166,503 170,031 167,211 136,551 13.02%
-
Net Worth 875,240 903,201 888,732 881,653 874,281 888,732 908,188 -2.44%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 21,676 - - - - - -
Div Payout % - 140.43% - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 875,240 903,201 888,732 881,653 874,281 888,732 908,188 -2.44%
NOSH 722,678 722,612 722,546 722,666 722,547 722,546 722,546 0.01%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 1.87% 8.47% 6.87% 3.15% 2.47% 1.14% 1.34% -
ROE 0.36% 1.71% 1.41% 0.61% 0.50% 0.21% 0.21% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 23.30 25.23 25.22 23.79 24.13 23.41 18.75 15.63%
EPS 0.43 2.14 1.73 0.75 0.60 0.26 0.25 43.69%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.25 1.23 1.22 1.21 1.23 1.23 -0.54%
Adjusted Per Share Value based on latest NOSH - 722,666
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 23.00 25.09 25.07 23.66 23.99 23.27 19.04 13.46%
EPS 0.43 2.12 1.72 0.75 0.60 0.26 0.26 39.97%
DPS 0.00 2.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2043 1.2428 1.2229 1.2131 1.203 1.2229 1.2496 -2.43%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.68 0.59 0.545 0.54 0.56 0.575 0.44 -
P/RPS 2.92 2.34 2.16 2.27 2.32 2.46 2.35 15.62%
P/EPS 156.36 27.62 31.47 72.00 92.74 219.82 173.18 -6.60%
EY 0.64 3.62 3.18 1.39 1.08 0.45 0.58 6.80%
DY 0.00 5.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.47 0.44 0.44 0.46 0.47 0.36 34.36%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 21/08/18 16/05/18 28/02/18 21/11/17 28/08/17 26/05/17 28/02/17 -
Price 0.765 0.615 0.60 0.525 0.53 0.655 0.53 -
P/RPS 3.28 2.44 2.38 2.21 2.20 2.80 2.83 10.36%
P/EPS 175.90 28.79 34.64 70.00 87.77 250.41 208.60 -10.77%
EY 0.57 3.47 2.89 1.43 1.14 0.40 0.48 12.17%
DY 0.00 4.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.49 0.49 0.43 0.44 0.53 0.43 29.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment