[ANNJOO] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -20.18%
YoY- -33.0%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 97,742 90,056 88,584 102,296 102,354 63,515 77,405 -0.23%
PBT 6,790 4,850 3,005 8,355 9,305 6,597 12,618 0.63%
Tax -2,673 -2,403 -3,005 -3,755 -3,542 -2,229 308 -
NP 4,117 2,447 0 4,600 5,763 4,368 12,926 1.16%
-
NP to SH 4,117 2,447 -14,146 4,600 5,763 4,368 12,926 1.16%
-
Tax Rate 39.37% 49.55% 100.00% 44.94% 38.07% 33.79% -2.44% -
Total Cost 93,625 87,609 88,584 97,696 96,591 59,147 64,479 -0.37%
-
Net Worth 243,659 237,995 218,372 289,629 283,527 272,230 266,506 0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 5,459 - - - 7,614 -
Div Payout % - - 0.00% - - - 58.91% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 243,659 237,995 218,372 289,629 283,527 272,230 266,506 0.09%
NOSH 168,040 167,602 155,980 154,882 154,090 153,802 152,289 -0.09%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.21% 2.72% 0.00% 4.50% 5.63% 6.88% 16.70% -
ROE 1.69% 1.03% -6.48% 1.59% 2.03% 1.60% 4.85% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 58.17 53.73 56.79 66.05 66.42 41.30 50.83 -0.13%
EPS 2.45 1.46 -9.07 2.97 3.74 2.84 8.48 1.26%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 5.00 -
NAPS 1.45 1.42 1.40 1.87 1.84 1.77 1.75 0.19%
Adjusted Per Share Value based on latest NOSH - 154,882
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 16.89 15.56 15.31 17.68 17.69 10.98 13.38 -0.23%
EPS 0.71 0.42 -2.44 0.80 1.00 0.75 2.23 1.16%
DPS 0.00 0.00 0.94 0.00 0.00 0.00 1.32 -
NAPS 0.4211 0.4113 0.3774 0.5006 0.49 0.4705 0.4606 0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.90 1.02 1.21 1.55 2.02 3.20 0.00 -
P/RPS 1.55 1.90 2.13 2.35 3.04 7.75 0.00 -100.00%
P/EPS 36.73 69.86 -13.34 52.19 54.01 112.68 0.00 -100.00%
EY 2.72 1.43 -7.50 1.92 1.85 0.89 0.00 -100.00%
DY 0.00 0.00 2.89 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.72 0.86 0.83 1.10 1.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 29/05/01 28/03/01 29/11/00 30/08/00 31/05/00 29/02/00 -
Price 0.94 0.97 1.01 1.40 2.00 2.48 2.70 -
P/RPS 1.62 1.81 1.78 2.12 3.01 6.01 5.31 1.21%
P/EPS 38.37 66.44 -11.14 47.14 53.48 87.32 31.81 -0.19%
EY 2.61 1.51 -8.98 2.12 1.87 1.15 3.14 0.18%
DY 0.00 0.00 3.47 0.00 0.00 0.00 1.85 -
P/NAPS 0.65 0.68 0.72 0.75 1.09 1.40 1.54 0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment