[ANNJOO] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 100.45%
YoY- 196.37%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 595,149 490,746 499,170 472,136 323,730 584,659 489,525 13.89%
PBT 59,311 34,601 98,662 59,595 39,697 95,440 7,396 300.13%
Tax -12,074 -5,982 -24,662 -13,655 -16,778 -3,045 -1,875 245.73%
NP 47,237 28,619 74,000 45,940 22,919 92,395 5,521 317.77%
-
NP to SH 47,237 28,619 74,000 45,940 22,919 92,395 5,521 317.77%
-
Tax Rate 20.36% 17.29% 25.00% 22.91% 42.27% 3.19% 25.35% -
Total Cost 547,912 462,127 425,170 426,196 300,811 492,264 484,004 8.61%
-
Net Worth 1,155,474 1,128,636 1,142,315 1,065,928 1,045,867 1,021,049 933,550 15.26%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 6,362 30,231 6,262 45,039 - 30,030 - -
Div Payout % 13.47% 105.63% 8.46% 98.04% - 32.50% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,155,474 1,128,636 1,142,315 1,065,928 1,045,867 1,021,049 933,550 15.26%
NOSH 509,019 503,855 501,015 500,435 500,414 500,514 501,909 0.94%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.94% 5.83% 14.82% 9.73% 7.08% 15.80% 1.13% -
ROE 4.09% 2.54% 6.48% 4.31% 2.19% 9.05% 0.59% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 116.92 97.40 99.63 94.34 64.69 116.81 97.53 12.83%
EPS 9.28 5.68 14.77 9.18 4.58 18.46 1.10 313.87%
DPS 1.25 6.00 1.25 9.00 0.00 6.00 0.00 -
NAPS 2.27 2.24 2.28 2.13 2.09 2.04 1.86 14.18%
Adjusted Per Share Value based on latest NOSH - 500,435
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 82.78 68.26 69.43 65.67 45.03 81.32 68.09 13.89%
EPS 6.57 3.98 10.29 6.39 3.19 12.85 0.77 317.01%
DPS 0.89 4.21 0.87 6.26 0.00 4.18 0.00 -
NAPS 1.6072 1.5699 1.5889 1.4826 1.4547 1.4202 1.2985 15.26%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 3.55 3.15 2.33 2.17 2.07 1.14 0.88 -
P/RPS 3.04 3.23 2.34 2.30 3.20 0.98 0.90 124.95%
P/EPS 38.25 55.46 15.78 23.64 45.20 6.18 80.00 -38.82%
EY 2.61 1.80 6.34 4.23 2.21 16.19 1.25 63.28%
DY 0.35 1.90 0.54 4.15 0.00 5.26 0.00 -
P/NAPS 1.56 1.41 1.02 1.02 0.99 0.56 0.47 122.34%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 22/08/17 23/05/17 21/02/17 17/11/16 15/08/16 25/05/16 -
Price 3.88 3.19 3.38 2.53 2.08 1.64 0.995 -
P/RPS 3.32 3.28 3.39 2.68 3.22 1.40 1.02 119.47%
P/EPS 41.81 56.16 22.88 27.56 45.41 8.88 90.45 -40.18%
EY 2.39 1.78 4.37 3.63 2.20 11.26 1.11 66.66%
DY 0.32 1.88 0.37 3.56 0.00 3.66 0.00 -
P/NAPS 1.71 1.42 1.48 1.19 1.00 0.80 0.53 118.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment