[LITRAK] QoQ Quarter Result on 30-Sep-2022 [#2]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 42.65%
YoY- 116.6%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 0 126,221 128,114 124,626 115,763 120,574 77,543 -
PBT 15,594 1,381,809 102,700 77,849 49,568 94,363 49,685 -53.84%
Tax 1,668 -10,566 -21,503 -20,930 -26,945 -29,543 -12,198 -
NP 17,262 1,371,243 81,197 56,919 22,623 64,820 37,487 -40.39%
-
NP to SH 17,262 1,371,243 81,197 56,919 22,623 64,820 37,487 -40.39%
-
Tax Rate -10.70% 0.76% 20.94% 26.89% 54.36% 31.31% 24.55% -
Total Cost -17,262 -1,245,022 46,917 67,707 93,140 55,754 40,056 -
-
Net Worth 295,994 278,604 1,376,877 1,289,131 1,212,918 1,269,985 1,205,098 -60.81%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - 2,468,065 - - 79,930 - -
Div Payout % - - 3,039.60% - - 123.31% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 295,994 278,604 1,376,877 1,289,131 1,212,918 1,269,985 1,205,098 -60.81%
NOSH 541,459 541,459 540,272 538,799 533,083 532,868 532,868 1.07%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 0.00% 1,086.38% 63.38% 45.67% 19.54% 53.76% 48.34% -
ROE 5.83% 492.18% 5.90% 4.42% 1.87% 5.10% 3.11% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.00 23.32 23.72 23.17 21.72 22.63 14.55 -
EPS 3.19 253.33 15.03 10.58 4.24 12.16 7.04 -41.03%
DPS 0.00 0.00 457.00 0.00 0.00 15.00 0.00 -
NAPS 0.5465 0.5147 2.5495 2.3964 2.2759 2.3833 2.2616 -61.23%
Adjusted Per Share Value based on latest NOSH - 540,272
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.00 23.18 23.52 22.88 21.26 22.14 14.24 -
EPS 3.17 251.79 14.91 10.45 4.15 11.90 6.88 -40.37%
DPS 0.00 0.00 453.19 0.00 0.00 14.68 0.00 -
NAPS 0.5435 0.5116 2.5283 2.3671 2.2272 2.332 2.2128 -60.81%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.49 0.51 4.95 4.80 3.91 3.76 3.78 -
P/RPS 0.00 2.19 20.87 20.72 18.00 16.62 25.98 -
P/EPS 15.37 0.20 32.92 45.37 92.11 30.91 53.73 -56.61%
EY 6.50 496.72 3.04 2.20 1.09 3.24 1.86 130.46%
DY 0.00 0.00 92.32 0.00 0.00 3.99 0.00 -
P/NAPS 0.90 0.99 1.94 2.00 1.72 1.58 1.67 -33.80%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 28/02/23 29/11/22 29/08/22 30/05/22 24/02/22 25/11/21 -
Price 0.50 0.515 0.51 4.87 4.66 3.82 3.69 -
P/RPS 0.00 2.21 2.15 21.02 21.45 16.88 25.36 -
P/EPS 15.69 0.20 3.39 46.03 109.78 31.40 52.45 -55.30%
EY 6.37 491.90 29.48 2.17 0.91 3.18 1.91 123.38%
DY 0.00 0.00 896.08 0.00 0.00 3.93 0.00 -
P/NAPS 0.91 1.00 0.20 2.03 2.05 1.60 1.63 -32.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment