[LITRAK] QoQ TTM Result on 30-Sep-2022 [#2]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 24.04%
YoY- 22.97%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 378,961 494,724 489,077 438,506 400,932 384,481 367,109 2.14%
PBT 1,577,952 1,611,926 324,480 271,465 245,279 253,572 241,529 249.87%
Tax -51,331 -79,944 -98,921 -89,616 -82,431 -70,646 -58,103 -7.93%
NP 1,526,621 1,531,982 225,559 181,849 162,848 182,926 183,426 311.22%
-
NP to SH 1,526,621 1,531,982 225,559 181,849 162,848 182,926 183,426 311.22%
-
Tax Rate 3.25% 4.96% 30.49% 33.01% 33.61% 27.86% 24.06% -
Total Cost -1,147,660 -1,037,258 263,518 256,657 238,084 201,555 183,683 -
-
Net Worth 295,994 278,604 1,376,877 1,289,131 1,212,918 1,269,985 1,205,098 -60.81%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 2,468,065 2,468,065 2,547,995 79,930 133,214 133,214 106,562 714.08%
Div Payout % 161.67% 161.10% 1,129.64% 43.95% 81.80% 72.82% 58.10% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 295,994 278,604 1,376,877 1,289,131 1,212,918 1,269,985 1,205,098 -60.81%
NOSH 541,459 541,459 540,272 538,799 533,083 532,868 532,868 1.07%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 402.84% 309.66% 46.12% 41.47% 40.62% 47.58% 49.96% -
ROE 515.76% 549.88% 16.38% 14.11% 13.43% 14.40% 15.22% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 69.97 91.40 90.56 81.52 75.23 72.15 68.90 1.03%
EPS 281.86 283.02 41.77 33.80 30.56 34.33 34.42 306.79%
DPS 457.00 457.00 472.00 15.00 25.00 25.00 20.00 706.77%
NAPS 0.5465 0.5147 2.5495 2.3964 2.2759 2.3833 2.2616 -61.23%
Adjusted Per Share Value based on latest NOSH - 540,272
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 69.59 90.84 89.81 80.52 73.62 70.60 67.41 2.14%
EPS 280.32 281.31 41.42 33.39 29.90 33.59 33.68 311.22%
DPS 453.19 453.19 467.87 14.68 24.46 24.46 19.57 714.00%
NAPS 0.5435 0.5116 2.5283 2.3671 2.2272 2.332 2.2128 -60.81%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.49 0.51 4.95 4.80 3.91 3.76 3.78 -
P/RPS 0.70 0.56 5.47 5.89 5.20 5.21 5.49 -74.69%
P/EPS 0.17 0.18 11.85 14.20 12.80 10.95 10.98 -93.80%
EY 575.23 554.95 8.44 7.04 7.81 9.13 9.11 1489.69%
DY 932.65 896.08 95.35 3.13 6.39 6.65 5.29 3054.11%
P/NAPS 0.90 0.99 1.94 2.00 1.72 1.58 1.67 -33.80%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 28/02/23 29/11/22 29/08/22 30/05/22 24/02/22 25/11/21 -
Price 0.50 0.515 0.51 4.87 4.66 3.82 3.69 -
P/RPS 0.71 0.56 0.56 5.97 6.19 5.29 5.36 -74.04%
P/EPS 0.18 0.18 1.22 14.41 15.25 11.13 10.72 -93.45%
EY 563.73 549.56 81.89 6.94 6.56 8.99 9.33 1443.63%
DY 914.00 887.38 925.49 3.08 5.36 6.54 5.42 2961.88%
P/NAPS 0.91 1.00 0.20 2.03 2.05 1.60 1.63 -32.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment