[KASSETS] QoQ Quarter Result on 31-Dec-1999 [#2]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
29-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -9.12%
YoY- 9.41%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 122,864 89,345 71,565 80,028 74,544 53,812 42,781 -1.06%
PBT 10,526 5,974 513 4,949 5,465 5,442 3,915 -0.99%
Tax -1,262 -1,081 -513 -483 -551 115 -8 -5.00%
NP 9,264 4,893 0 4,466 4,914 5,557 3,907 -0.87%
-
NP to SH 9,264 4,893 -9 4,466 4,914 5,557 3,907 -0.87%
-
Tax Rate 11.99% 18.10% 100.00% 9.76% 10.08% -2.11% 0.20% -
Total Cost 113,600 84,452 71,565 75,562 69,630 48,255 38,874 -1.08%
-
Net Worth 133,544 123,299 112,500 121,226 116,587 111,524 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 2,436 - - - 2,403 - -
Div Payout % - 49.80% - - - 43.25% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 133,544 123,299 112,500 121,226 116,587 111,524 0 -100.00%
NOSH 49,460 48,735 45,000 48,490 48,176 48,070 48,056 -0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 7.54% 5.48% 0.00% 5.58% 6.59% 10.33% 9.13% -
ROE 6.94% 3.97% -0.01% 3.68% 4.21% 4.98% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 248.41 183.33 159.03 165.04 154.73 111.94 89.02 -1.03%
EPS 18.73 10.04 -0.02 9.21 10.20 11.56 8.13 -0.84%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.70 2.53 2.50 2.50 2.42 2.32 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 48,490
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 23.52 17.10 13.70 15.32 14.27 10.30 8.19 -1.06%
EPS 1.77 0.94 0.00 0.85 0.94 1.06 0.75 -0.86%
DPS 0.00 0.47 0.00 0.00 0.00 0.46 0.00 -
NAPS 0.2556 0.236 0.2153 0.232 0.2232 0.2135 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.80 4.00 5.15 0.00 0.00 0.00 0.00 -
P/RPS 1.53 2.18 3.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.29 39.84 -25,750.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.93 2.51 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.58 2.06 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 21/08/00 26/05/00 29/03/00 30/11/99 - - -
Price 2.18 4.16 4.78 5.50 0.00 0.00 0.00 -
P/RPS 0.88 2.27 3.01 3.33 0.00 0.00 0.00 -100.00%
P/EPS 11.64 41.43 -23,900.00 59.72 0.00 0.00 0.00 -100.00%
EY 8.59 2.41 0.00 1.67 0.00 0.00 0.00 -100.00%
DY 0.00 1.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.64 1.91 2.20 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment