[KASSETS] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
29-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 281.77%
YoY- 95.74%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 491,456 315,482 301,516 309,144 74,544 189,355 180,724 -1.00%
PBT 42,104 16,901 14,569 20,828 5,465 18,946 18,005 -0.85%
Tax -5,048 -2,637 -2,074 -2,068 -551 102 -17 -5.61%
NP 37,056 14,264 12,494 18,760 4,914 19,048 17,988 -0.73%
-
NP to SH 37,056 14,264 12,494 18,760 4,914 19,048 17,988 -0.73%
-
Tax Rate 11.99% 15.60% 14.24% 9.93% 10.08% -0.54% 0.09% -
Total Cost 454,400 301,218 289,021 290,384 69,630 170,307 162,736 -1.03%
-
Net Worth 133,544 123,377 121,638 121,188 116,587 111,566 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 133,544 123,377 121,638 121,188 116,587 111,566 0 -100.00%
NOSH 49,460 48,765 48,655 48,475 48,176 48,088 48,027 -0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 7.54% 4.52% 4.14% 6.07% 6.59% 10.06% 9.95% -
ROE 27.75% 11.56% 10.27% 15.48% 4.21% 17.07% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 993.63 646.93 619.70 637.73 154.73 393.76 376.29 -0.98%
EPS 74.92 29.25 25.68 38.70 10.20 39.61 37.45 -0.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.70 2.53 2.50 2.50 2.42 2.32 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 48,490
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 94.07 60.39 57.71 59.17 14.27 36.25 34.59 -1.00%
EPS 7.09 2.73 2.39 3.59 0.94 3.65 3.44 -0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2556 0.2362 0.2328 0.232 0.2232 0.2136 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.80 4.00 5.15 0.00 0.00 0.00 0.00 -
P/RPS 0.38 0.62 0.83 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.07 13.68 20.05 0.00 0.00 0.00 0.00 -100.00%
EY 19.72 7.31 4.99 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.58 2.06 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 21/08/00 26/05/00 29/03/00 30/11/99 - - -
Price 2.18 4.16 4.78 5.50 0.00 0.00 0.00 -
P/RPS 0.22 0.64 0.77 0.86 0.00 0.00 0.00 -100.00%
P/EPS 2.91 14.22 18.61 14.21 0.00 0.00 0.00 -100.00%
EY 34.37 7.03 5.37 7.04 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.64 1.91 2.20 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment