[CRESNDO] QoQ Quarter Result on 31-Oct-2019 [#3]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
27-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- -49.37%
YoY- -58.51%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 41,404 43,186 74,933 56,746 66,023 60,538 76,824 -33.79%
PBT 6,124 4,839 7,746 9,566 15,233 14,303 14,747 -44.36%
Tax -2,163 -2,023 -3,213 -4,238 -4,540 -4,272 -4,101 -34.74%
NP 3,961 2,816 4,533 5,328 10,693 10,031 10,646 -48.30%
-
NP to SH 3,763 1,919 3,990 4,968 9,813 9,170 11,182 -51.65%
-
Tax Rate 35.32% 41.81% 41.48% 44.30% 29.80% 29.87% 27.81% -
Total Cost 37,443 40,370 70,400 51,418 55,330 50,507 66,178 -31.61%
-
Net Worth 905,317 902,523 902,523 899,729 902,523 902,523 896,935 0.62%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div 5,588 - - - 8,382 - 8,382 -23.70%
Div Payout % 148.51% - - - 85.42% - 74.96% -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 905,317 902,523 902,523 899,729 902,523 902,523 896,935 0.62%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 9.57% 6.52% 6.05% 9.39% 16.20% 16.57% 13.86% -
ROE 0.42% 0.21% 0.44% 0.55% 1.09% 1.02% 1.25% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 14.82 15.46 26.82 20.31 23.63 21.67 27.49 -33.78%
EPS 1.35 0.69 1.43 1.78 3.51 3.28 4.00 -51.55%
DPS 2.00 0.00 0.00 0.00 3.00 0.00 3.00 -23.70%
NAPS 3.24 3.23 3.23 3.22 3.23 3.23 3.21 0.62%
Adjusted Per Share Value based on latest NOSH - 280,462
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 14.76 15.40 26.72 20.23 23.54 21.59 27.39 -33.80%
EPS 1.34 0.68 1.42 1.77 3.50 3.27 3.99 -51.71%
DPS 1.99 0.00 0.00 0.00 2.99 0.00 2.99 -23.78%
NAPS 3.228 3.218 3.218 3.208 3.218 3.218 3.1981 0.62%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.90 0.90 1.20 1.18 1.24 1.27 1.25 -
P/RPS 6.07 5.82 4.47 5.81 5.25 5.86 4.55 21.20%
P/EPS 66.83 131.05 84.04 66.37 35.31 38.70 31.24 66.10%
EY 1.50 0.76 1.19 1.51 2.83 2.58 3.20 -39.68%
DY 2.22 0.00 0.00 0.00 2.42 0.00 2.40 -5.06%
P/NAPS 0.28 0.28 0.37 0.37 0.38 0.39 0.39 -19.83%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 28/09/20 29/06/20 27/03/20 27/12/19 27/09/19 27/06/19 26/03/19 -
Price 0.88 0.91 0.835 1.24 1.20 1.24 1.29 -
P/RPS 5.94 5.89 3.11 6.11 5.08 5.72 4.69 17.07%
P/EPS 65.34 132.50 58.47 69.74 34.17 37.78 32.23 60.25%
EY 1.53 0.75 1.71 1.43 2.93 2.65 3.10 -37.57%
DY 2.27 0.00 0.00 0.00 2.50 0.00 2.33 -1.72%
P/NAPS 0.27 0.28 0.26 0.39 0.37 0.38 0.40 -23.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment