[JKGLAND] QoQ Quarter Result on 31-Jul-2022 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
26-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- 288.9%
YoY- 1357.35%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 20,592 26,000 22,249 38,586 20,073 89,727 18,321 8.12%
PBT 3,246 22,005 3,136 9,160 2,930 19,751 1,812 47.65%
Tax -1,000 -7,242 -1,526 -2,126 -1,122 -4,967 -480 63.33%
NP 2,246 14,763 1,610 7,034 1,808 14,784 1,332 41.80%
-
NP to SH 2,247 14,765 1,613 7,039 1,810 14,785 1,332 41.84%
-
Tax Rate 30.81% 32.91% 48.66% 23.21% 38.29% 25.15% 26.49% -
Total Cost 18,346 11,237 20,639 31,552 18,265 74,943 16,989 5.27%
-
Net Worth 545,983 545,983 545,983 523,233 523,233 523,233 500,484 5.98%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 545,983 545,983 545,983 523,233 523,233 523,233 500,484 5.98%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 10.91% 56.78% 7.24% 18.23% 9.01% 16.48% 7.27% -
ROE 0.41% 2.70% 0.30% 1.35% 0.35% 2.83% 0.27% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 0.91 1.14 0.98 1.70 0.88 3.94 0.81 8.09%
EPS 0.10 0.65 0.07 0.31 0.08 0.65 0.06 40.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.23 0.23 0.23 0.22 5.98%
Adjusted Per Share Value based on latest NOSH - 2,274,930
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 0.91 1.14 0.98 1.70 0.88 3.94 0.81 8.09%
EPS 0.10 0.65 0.07 0.31 0.08 0.65 0.06 40.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.23 0.23 0.23 0.22 5.98%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.10 0.105 0.095 0.11 0.10 0.10 0.105 -
P/RPS 11.05 9.19 9.71 6.49 11.33 2.54 13.04 -10.47%
P/EPS 101.24 16.18 133.99 35.55 125.69 15.39 179.33 -31.76%
EY 0.99 6.18 0.75 2.81 0.80 6.50 0.56 46.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.40 0.48 0.43 0.43 0.48 -8.53%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 22/06/23 28/03/23 22/12/22 26/09/22 23/06/22 31/03/22 16/12/21 -
Price 0.095 0.10 0.095 0.10 0.105 0.10 0.09 -
P/RPS 10.50 8.75 9.71 5.90 11.90 2.54 11.18 -4.10%
P/EPS 96.18 15.41 133.99 32.32 131.97 15.39 153.71 -26.90%
EY 1.04 6.49 0.75 3.09 0.76 6.50 0.65 36.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.40 0.43 0.46 0.43 0.41 -1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment