[Y&G] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 608.41%
YoY- -50.49%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 16,725 12,653 14,347 11,459 6,037 7,446 14,629 9.34%
PBT 3,370 2,035 1,641 1,341 301 -84 1,602 64.25%
Tax -901 -547 -696 -583 -195 -943 -439 61.57%
NP 2,469 1,488 945 758 106 -1,027 1,163 65.25%
-
NP to SH 2,469 1,489 934 758 107 -1,027 1,154 66.11%
-
Tax Rate 26.74% 26.88% 42.41% 43.48% 64.78% - 27.40% -
Total Cost 14,256 11,165 13,402 10,701 5,931 8,473 13,466 3.87%
-
Net Worth 297,130 294,945 294,945 292,760 292,760 292,760 279,967 4.05%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 297,130 294,945 294,945 292,760 292,760 292,760 279,967 4.05%
NOSH 218,478 218,478 218,478 218,478 218,478 218,478 218,478 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 14.76% 11.76% 6.59% 6.61% 1.76% -13.79% 7.95% -
ROE 0.83% 0.50% 0.32% 0.26% 0.04% -0.35% 0.41% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 7.66 5.79 6.57 5.24 2.76 3.41 7.00 6.19%
EPS 1.13 0.68 0.43 0.35 0.05 -0.47 0.53 65.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.35 1.35 1.34 1.34 1.34 1.34 0.99%
Adjusted Per Share Value based on latest NOSH - 218,478
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 7.63 5.77 6.55 5.23 2.75 3.40 6.68 9.27%
EPS 1.13 0.68 0.43 0.35 0.05 -0.47 0.53 65.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3558 1.3458 1.3458 1.3359 1.3359 1.3359 1.2775 4.04%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.815 0.60 0.56 0.62 0.64 0.71 0.75 -
P/RPS 10.65 10.36 8.53 11.82 23.16 20.83 10.71 -0.37%
P/EPS 72.12 88.04 130.99 178.70 1,306.79 -151.04 135.79 -34.44%
EY 1.39 1.14 0.76 0.56 0.08 -0.66 0.74 52.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.44 0.41 0.46 0.48 0.53 0.56 4.71%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 28/09/21 31/05/21 30/03/21 26/11/20 27/08/20 30/06/20 28/02/20 -
Price 1.21 0.93 0.60 0.51 0.64 0.64 0.795 -
P/RPS 15.81 16.06 9.14 9.72 23.16 18.78 11.35 24.75%
P/EPS 107.07 136.46 140.35 147.00 1,306.79 -136.15 143.93 -17.91%
EY 0.93 0.73 0.71 0.68 0.08 -0.73 0.69 22.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.69 0.44 0.38 0.48 0.48 0.59 31.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment