[MCEHLDG] QoQ Quarter Result on 31-Jul-2014 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jul-2014 [#4]
Profit Trend
QoQ- -63.14%
YoY- -13.13%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 25,321 23,590 20,326 26,259 22,789 28,647 27,073 -4.37%
PBT 944 1,404 -2,206 2,256 4,235 1,014 2,563 -48.71%
Tax -105 -496 348 -529 554 -408 -563 -67.45%
NP 839 908 -1,858 1,727 4,789 606 2,000 -44.05%
-
NP to SH 852 923 -1,844 1,740 4,720 639 2,014 -43.73%
-
Tax Rate 11.12% 35.33% - 23.45% -13.08% 40.24% 21.97% -
Total Cost 24,482 22,682 22,184 24,532 18,000 28,041 25,073 -1.58%
-
Net Worth 94,738 93,881 95,190 97,033 96,629 91,909 95,266 -0.37%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - 22 - 13 - -
Div Payout % - - - 1.28% - 2.08% - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 94,738 93,881 95,190 97,033 96,629 91,909 95,266 -0.37%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 3.31% 3.85% -9.14% 6.58% 21.01% 2.12% 7.39% -
ROE 0.90% 0.98% -1.94% 1.79% 4.88% 0.70% 2.11% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 57.02 53.12 45.77 59.14 51.32 64.51 60.97 -4.37%
EPS 1.92 2.08 -4.15 3.92 10.63 1.44 4.54 -43.74%
DPS 0.00 0.00 0.00 0.05 0.00 0.03 0.00 -
NAPS 2.1335 2.1142 2.1437 2.1852 2.1761 2.0698 2.1454 -0.37%
Adjusted Per Share Value based on latest NOSH - 44,405
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 20.49 19.09 16.45 21.25 18.44 23.19 21.91 -4.38%
EPS 0.69 0.75 -1.49 1.41 3.82 0.52 1.63 -43.71%
DPS 0.00 0.00 0.00 0.02 0.00 0.01 0.00 -
NAPS 0.7668 0.7598 0.7704 0.7853 0.7821 0.7439 0.771 -0.36%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 1.18 1.20 1.51 1.56 1.50 1.61 1.78 -
P/RPS 2.07 2.26 3.30 2.64 2.92 2.50 2.92 -20.54%
P/EPS 61.50 57.73 -36.36 39.81 14.11 111.88 39.25 35.01%
EY 1.63 1.73 -2.75 2.51 7.09 0.89 2.55 -25.85%
DY 0.00 0.00 0.00 0.03 0.00 0.02 0.00 -
P/NAPS 0.55 0.57 0.70 0.71 0.69 0.78 0.83 -24.04%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 29/06/15 27/03/15 30/12/14 29/09/14 26/06/14 26/03/14 23/12/13 -
Price 1.12 1.18 1.29 1.66 1.48 1.70 1.68 -
P/RPS 1.96 2.22 2.82 2.81 2.88 2.64 2.76 -20.45%
P/EPS 58.37 56.77 -31.06 42.36 13.92 118.14 37.04 35.53%
EY 1.71 1.76 -3.22 2.36 7.18 0.85 2.70 -26.31%
DY 0.00 0.00 0.00 0.03 0.00 0.02 0.00 -
P/NAPS 0.52 0.56 0.60 0.76 0.68 0.82 0.78 -23.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment