[ARK] QoQ Quarter Result on 30-Sep-2006 [#3]

Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 35.98%
YoY- -6675.24%
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 6,351 1,422 2,648 2,979 44,662 10,015 2,902 68.80%
PBT 93,374 -4,798 -31,710 -26,259 -44,446 6,056 -879 -
Tax 0 0 1,720 -2,197 0 0 -6 -
NP 93,374 -4,798 -29,990 -28,456 -44,446 6,056 -885 -
-
NP to SH 93,374 -4,798 -29,990 -28,456 -44,446 6,056 -885 -
-
Tax Rate 0.00% - - - - 0.00% - -
Total Cost -87,023 6,220 32,638 31,435 89,108 3,959 3,787 -
-
Net Worth -113,055 -207,223 -200,483 -170,323 -141,963 -97,637 1,685 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth -113,055 -207,223 -200,483 -170,323 -141,963 -97,637 1,685 -
NOSH 41,261 41,362 41,251 41,240 41,268 41,197 42,142 -1.40%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 1,470.23% -337.41% -1,132.55% -955.22% -99.52% 60.47% -30.50% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -52.50% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 15.39 3.44 6.42 7.22 108.22 24.31 6.89 71.12%
EPS 226.30 -11.60 -72.70 -69.00 -107.70 14.70 -2.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.74 -5.01 -4.86 -4.13 -3.44 -2.37 0.04 -
Adjusted Per Share Value based on latest NOSH - 41,240
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 7.02 1.57 2.93 3.29 49.36 11.07 3.21 68.72%
EPS 103.19 -5.30 -33.14 -31.45 -49.12 6.69 -0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.2495 -2.2902 -2.2157 -1.8824 -1.5689 -1.0791 0.0186 -
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.49 0.49 0.49 0.49 0.49 0.49 0.49 -
P/RPS 3.18 14.25 7.63 6.78 0.45 2.02 7.12 -41.65%
P/EPS 0.22 -4.22 -0.67 -0.71 -0.45 3.33 -23.33 -
EY 461.84 -23.67 -148.37 -140.82 -219.80 30.00 -4.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 12.25 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 30/05/07 28/02/07 30/11/06 30/08/06 18/07/06 23/03/06 -
Price 0.49 0.49 0.49 0.49 0.49 0.49 0.49 -
P/RPS 3.18 14.25 7.63 6.78 0.45 2.02 7.12 -41.65%
P/EPS 0.22 -4.22 -0.67 -0.71 -0.45 3.33 -23.33 -
EY 461.84 -23.67 -148.37 -140.82 -219.80 30.00 -4.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 12.25 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment