[AUTOV] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[AUTOV] AUTOV CORPORATION BERHAD
Announcement Date
01-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -119.38%
YoY- -714.55%
Quarter Report
Latest QR
Upcoming QR
AUTOV's Result
AUTOV's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 25,196 13,668 13,744 17,060 15,617 15,342 9,559 90.92%
PBT 2,424 -375 1,908 -15 2,114 1,693 389 239.00%
Tax -137 0 -117 -173 -189 -316 -239 -31.01%
NP 2,287 -375 1,791 -188 1,925 1,377 150 515.89%
-
NP to SH 2,169 -401 1,796 -338 1,744 1,101 55 1061.19%
-
Tax Rate 5.65% - 6.13% - 8.94% 18.67% 61.44% -
Total Cost 22,909 14,043 11,953 17,248 13,692 13,965 9,409 81.08%
-
Net Worth 31,596 29,336 30,094 32,353 32,442 20,370 19,188 39.48%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 31,596 29,336 30,094 32,353 32,442 20,370 19,188 39.48%
NOSH 58,306 58,115 58,311 55,409 55,015 48,502 48,297 13.39%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 9.08% -2.74% 13.03% -1.10% 12.33% 8.98% 1.57% -
ROE 6.86% -1.37% 5.97% -1.04% 5.38% 5.40% 0.29% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 43.21 23.52 23.57 30.79 28.39 31.63 19.79 68.38%
EPS 3.72 -0.69 3.08 -0.61 3.17 2.27 0.12 888.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5419 0.5048 0.5161 0.5839 0.5897 0.42 0.3973 23.01%
Adjusted Per Share Value based on latest NOSH - 55,409
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 42.34 22.97 23.10 28.67 26.24 25.78 16.06 90.95%
EPS 3.64 -0.67 3.02 -0.57 2.93 1.85 0.09 1080.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5309 0.493 0.5057 0.5437 0.5452 0.3423 0.3224 39.49%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.53 0.49 0.50 0.60 0.66 0.67 0.83 -
P/RPS 1.23 2.08 2.12 1.95 2.33 2.12 4.19 -55.86%
P/EPS 14.25 -71.01 16.23 -98.36 20.82 29.52 728.86 -92.75%
EY 7.02 -1.41 6.16 -1.02 4.80 3.39 0.14 1263.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.97 0.97 1.03 1.12 1.60 2.09 -39.67%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 28/05/09 26/02/09 01/12/08 25/08/08 20/05/08 29/02/08 -
Price 0.75 0.53 0.50 0.45 0.64 0.63 0.79 -
P/RPS 1.74 2.25 2.12 1.46 2.25 1.99 3.99 -42.52%
P/EPS 20.16 -76.81 16.23 -73.77 20.19 27.75 693.73 -90.56%
EY 4.96 -1.30 6.16 -1.36 4.95 3.60 0.14 981.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.05 0.97 0.77 1.09 1.50 1.99 -21.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment