[AUTOV] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[AUTOV] AUTOV CORPORATION BERHAD
Announcement Date
01-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -11.88%
YoY- 1528.57%
Quarter Report
Latest QR
Upcoming QR
AUTOV's Result
AUTOV's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 38,864 13,668 61,758 51,947 34,887 15,342 39,831 -1.62%
PBT 2,047 -375 5,700 3,545 3,561 1,693 707 103.27%
Tax -137 0 -939 -431 -259 -316 -688 -65.93%
NP 1,910 -375 4,761 3,114 3,302 1,377 19 2068.07%
-
NP to SH 1,766 -401 4,043 2,508 2,846 1,101 -299 -
-
Tax Rate 6.69% - 16.47% 12.16% 7.27% 18.67% 97.31% -
Total Cost 36,954 14,043 56,997 48,833 31,585 13,965 39,812 -4.84%
-
Net Worth 31,584 29,336 28,417 32,185 32,462 20,370 18,275 44.06%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 31,584 29,336 28,417 32,185 32,462 20,370 18,275 44.06%
NOSH 58,283 58,115 55,535 55,120 55,048 48,502 46,000 17.10%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 4.91% -2.74% 7.71% 5.99% 9.46% 8.98% 0.05% -
ROE 5.59% -1.37% 14.23% 7.79% 8.77% 5.40% -1.64% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 66.68 23.52 111.20 94.24 63.38 31.63 86.59 -15.99%
EPS 3.03 -0.69 7.69 4.55 5.17 2.27 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5419 0.5048 0.5117 0.5839 0.5897 0.42 0.3973 23.01%
Adjusted Per Share Value based on latest NOSH - 55,409
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 65.31 22.97 103.78 87.29 58.62 25.78 66.93 -1.62%
EPS 2.97 -0.67 6.79 4.21 4.78 1.85 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5307 0.493 0.4775 0.5408 0.5455 0.3423 0.3071 44.05%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.53 0.49 0.50 0.60 0.66 0.67 0.83 -
P/RPS 0.79 2.08 0.45 0.64 1.04 2.12 0.96 -12.19%
P/EPS 17.49 -71.01 6.87 13.19 12.77 29.52 -127.69 -
EY 5.72 -1.41 14.56 7.58 7.83 3.39 -0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.97 0.98 1.03 1.12 1.60 2.09 -39.67%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 28/05/09 26/02/09 01/12/08 25/08/08 20/05/08 29/02/08 -
Price 0.75 0.53 0.50 0.45 0.64 0.63 0.79 -
P/RPS 1.12 2.25 0.45 0.48 1.01 1.99 0.91 14.86%
P/EPS 24.75 -76.81 6.87 9.89 12.38 27.75 -121.54 -
EY 4.04 -1.30 14.56 10.11 8.08 3.60 -0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.05 0.98 0.77 1.09 1.50 1.99 -21.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment