[ASTEEL] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
08-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -95.93%
YoY- 106.95%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 81,486 100,624 105,863 89,331 102,367 102,055 107,804 -17.03%
PBT -4,238 447 -16,344 572 8,173 336 -4,864 -8.78%
Tax -424 -366 103 -330 -2,231 -237 -182 75.82%
NP -4,662 81 -16,241 242 5,942 99 -5,046 -5.14%
-
NP to SH -4,662 81 -16,241 242 5,942 99 -5,046 -5.14%
-
Tax Rate - 81.88% - 57.69% 27.30% 70.54% - -
Total Cost 86,148 100,543 122,104 89,089 96,425 101,956 112,850 -16.48%
-
Net Worth 184,618 191,585 191,585 205,519 205,519 202,035 201,348 -5.62%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 184,618 191,585 191,585 205,519 205,519 202,035 201,348 -5.62%
NOSH 348,337 348,337 348,337 348,337 348,337 348,337 347,152 0.22%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -5.72% 0.08% -15.34% 0.27% 5.80% 0.10% -4.68% -
ROE -2.53% 0.04% -8.48% 0.12% 2.89% 0.05% -2.51% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 23.39 28.89 30.39 25.64 29.39 29.30 31.05 -17.22%
EPS -1.34 0.02 -4.66 0.07 1.71 0.03 -1.45 -5.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.55 0.55 0.59 0.59 0.58 0.58 -5.83%
Adjusted Per Share Value based on latest NOSH - 348,337
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 16.81 20.75 21.83 18.42 21.11 21.05 22.23 -17.01%
EPS -0.96 0.02 -3.35 0.05 1.23 0.02 -1.04 -5.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3808 0.3951 0.3951 0.4239 0.4239 0.4167 0.4153 -5.62%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.23 0.225 0.225 0.35 0.20 0.26 0.215 -
P/RPS 0.98 0.78 0.74 1.36 0.68 0.89 0.69 26.37%
P/EPS -17.19 967.60 -4.83 503.79 11.72 914.83 -14.79 10.55%
EY -5.82 0.10 -20.72 0.20 8.53 0.11 -6.76 -9.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.41 0.59 0.34 0.45 0.37 10.54%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 08/08/17 09/05/17 28/02/17 08/11/16 02/08/16 10/05/16 29/02/16 -
Price 0.205 0.245 0.25 0.315 0.18 0.255 0.18 -
P/RPS 0.88 0.85 0.82 1.23 0.61 0.87 0.58 32.07%
P/EPS -15.32 1,053.61 -5.36 453.41 10.55 897.23 -12.38 15.27%
EY -6.53 0.09 -18.65 0.22 9.48 0.11 -8.08 -13.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.45 0.53 0.31 0.44 0.31 16.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment