[ASTEEL] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
08-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 4.01%
YoY- 154.62%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 146,015 250,188 283,825 293,754 383,827 393,518 424,127 -16.27%
PBT 4,349 -9,670 -7,014 9,082 -14,955 -14,298 7,649 -8.97%
Tax -8,104 -931 -1,098 -2,798 3,450 2,203 -881 44.72%
NP -3,755 -10,601 -8,112 6,284 -11,505 -12,095 6,768 -
-
NP to SH -3,954 -10,645 -8,112 6,284 -11,505 -12,095 6,523 -
-
Tax Rate 186.34% - - 30.81% - - 11.52% -
Total Cost 149,770 260,789 291,937 287,470 395,332 405,613 417,359 -15.69%
-
Net Worth 42,077 16,832,840 181,135 205,519 205,519 181,135 164,493 -20.31%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 42,077 16,832,840 181,135 205,519 205,519 181,135 164,493 -20.31%
NOSH 350,648 350,684 348,337 348,337 348,337 348,337 283,608 3.59%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -2.57% -4.24% -2.86% 2.14% -3.00% -3.07% 1.60% -
ROE -9.40% -0.06% -4.48% 3.06% -5.60% -6.68% 3.97% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 41.64 71.34 81.48 84.33 110.19 112.97 149.55 -19.18%
EPS -1.13 -3.04 -2.33 1.80 -3.30 -3.47 2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 48.00 0.52 0.59 0.59 0.52 0.58 -23.08%
Adjusted Per Share Value based on latest NOSH - 348,337
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 30.11 51.60 58.54 60.58 79.16 81.16 87.47 -16.27%
EPS -0.82 -2.20 -1.67 1.30 -2.37 -2.49 1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0868 34.7162 0.3736 0.4239 0.4239 0.3736 0.3393 -20.31%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.105 0.205 0.20 0.35 0.205 0.36 0.375 -
P/RPS 0.25 0.29 0.25 0.42 0.19 0.32 0.25 0.00%
P/EPS -9.31 -6.75 -8.59 19.40 -6.21 -10.37 16.30 -
EY -10.74 -14.81 -11.64 5.15 -16.11 -9.65 6.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.00 0.38 0.59 0.35 0.69 0.65 5.17%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 22/11/19 24/10/18 07/11/17 08/11/16 27/11/15 20/11/14 29/11/13 -
Price 0.095 0.20 0.185 0.315 0.21 0.305 0.37 -
P/RPS 0.23 0.28 0.23 0.37 0.19 0.27 0.25 -1.37%
P/EPS -8.42 -6.59 -7.94 17.46 -6.36 -8.78 16.09 -
EY -11.87 -15.18 -12.59 5.73 -15.73 -11.38 6.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 0.36 0.53 0.36 0.59 0.64 3.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment