[ZECON] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 10,623 15,494 10,134 33,779 13,976 0 0 -100.00%
PBT 608 1,669 854 1,185 1,291 0 0 -100.00%
Tax -299 -613 -854 -1,185 -530 0 0 -100.00%
NP 309 1,056 0 0 761 0 0 -100.00%
-
NP to SH 309 1,056 0 0 761 0 0 -100.00%
-
Tax Rate 49.18% 36.73% 100.00% 100.00% 41.05% - - -
Total Cost 10,314 14,438 10,134 33,779 13,215 0 0 -100.00%
-
Net Worth 25,366 25,366 47,942 48,196 38,810 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 25,366 25,366 47,942 48,196 38,810 0 0 -100.00%
NOSH 25,366 25,366 25,366 25,366 25,366 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 2.91% 6.82% 0.00% 0.00% 5.45% 0.00% 0.00% -
ROE 1.22% 4.16% 0.00% 0.00% 1.96% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 41.88 61.08 39.95 133.16 55.10 0.00 0.00 -100.00%
EPS 0.74 2.51 1.50 3.76 3.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.89 1.90 1.53 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 25,366
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 7.17 10.46 6.84 22.81 9.44 0.00 0.00 -100.00%
EPS 0.21 0.71 1.50 3.76 0.51 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1713 0.1713 0.3238 0.3255 0.2621 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.80 6.45 4.96 0.00 0.00 0.00 0.00 -
P/RPS 9.07 10.56 12.42 0.00 0.00 0.00 0.00 -100.00%
P/EPS 311.95 154.94 330.67 0.00 0.00 0.00 0.00 -100.00%
EY 0.32 0.65 0.30 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.80 6.45 2.62 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 09/11/00 25/08/00 24/05/00 28/02/00 17/11/99 - - -
Price 4.00 4.40 6.00 3.30 0.00 0.00 0.00 -
P/RPS 9.55 7.20 15.02 2.48 0.00 0.00 0.00 -100.00%
P/EPS 328.37 105.69 400.00 87.77 0.00 0.00 0.00 -100.00%
EY 0.30 0.95 0.25 1.14 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 4.40 3.17 1.74 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment