[KENMARK] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -1.48%
YoY- 30.78%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 50,288 47,147 40,938 59,060 69,583 44,104 39,994 16.48%
PBT 5,652 4,819 4,448 5,648 5,417 3,782 5,104 7.02%
Tax 0 0 0 -311 0 0 0 -
NP 5,652 4,819 4,448 5,337 5,417 3,782 5,104 7.02%
-
NP to SH 5,652 4,819 4,448 5,337 5,417 3,782 5,104 7.02%
-
Tax Rate 0.00% 0.00% 0.00% 5.51% 0.00% 0.00% 0.00% -
Total Cost 44,636 42,328 36,490 53,723 64,166 40,322 34,890 17.83%
-
Net Worth 218,585 173,530 168,018 469,924 160,287 155,178 150,897 27.99%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 218,585 173,530 168,018 469,924 160,287 155,178 150,897 27.99%
NOSH 156,132 117,250 38,983 111,886 38,999 38,989 38,991 151.95%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.24% 10.22% 10.87% 9.04% 7.78% 8.58% 12.76% -
ROE 2.59% 2.78% 2.65% 1.14% 3.38% 2.44% 3.38% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 32.21 40.21 105.01 52.79 178.42 113.12 102.57 -53.76%
EPS 3.62 4.11 11.41 4.77 13.89 9.70 13.09 -57.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.48 4.31 4.20 4.11 3.98 3.87 -49.19%
Adjusted Per Share Value based on latest NOSH - 111,886
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.28 0.26 0.23 0.33 0.39 0.25 0.22 17.42%
EPS 0.03 0.03 0.02 0.03 0.03 0.02 0.03 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0122 0.0097 0.0094 0.0263 0.009 0.0087 0.0084 28.21%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 24/08/01 20/07/01 - 24/11/00 21/09/00 20/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment