[KENMARK] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 43.23%
YoY- 38.08%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 47,147 40,938 59,060 69,583 44,104 39,994 52,639 0.11%
PBT 4,819 4,448 5,648 5,417 3,782 5,104 4,081 -0.16%
Tax 0 0 -311 0 0 0 0 -
NP 4,819 4,448 5,337 5,417 3,782 5,104 4,081 -0.16%
-
NP to SH 4,819 4,448 5,337 5,417 3,782 5,104 4,081 -0.16%
-
Tax Rate 0.00% 0.00% 5.51% 0.00% 0.00% 0.00% 0.00% -
Total Cost 42,328 36,490 53,723 64,166 40,322 34,890 48,558 0.13%
-
Net Worth 173,530 168,018 469,924 160,287 155,178 150,897 145,917 -0.17%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - 1,950 -
Div Payout % - - - - - - 47.80% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 173,530 168,018 469,924 160,287 155,178 150,897 145,917 -0.17%
NOSH 117,250 38,983 111,886 38,999 38,989 38,991 39,015 -1.11%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 10.22% 10.87% 9.04% 7.78% 8.58% 12.76% 7.75% -
ROE 2.78% 2.65% 1.14% 3.38% 2.44% 3.38% 2.80% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 40.21 105.01 52.79 178.42 113.12 102.57 134.92 1.23%
EPS 4.11 11.41 4.77 13.89 9.70 13.09 10.46 0.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.48 4.31 4.20 4.11 3.98 3.87 3.74 0.94%
Adjusted Per Share Value based on latest NOSH - 38,999
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.26 0.23 0.33 0.39 0.25 0.22 0.29 0.11%
EPS 0.03 0.02 0.03 0.03 0.02 0.03 0.02 -0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.0097 0.0094 0.0263 0.009 0.0087 0.0084 0.0082 -0.17%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 20/07/01 - 24/11/00 21/09/00 20/05/00 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment