[ATLAN] QoQ Quarter Result on 30-Nov-2016 [#3]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
13-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
30-Nov-2016 [#3]
Profit Trend
QoQ- 73.99%
YoY- 22.07%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 199,359 217,305 196,419 181,621 199,626 231,770 195,566 1.28%
PBT 21,384 23,250 21,907 27,822 20,836 25,990 25,416 -10.84%
Tax -6,692 -6,394 -3,773 -4,691 -6,818 -5,672 -9,102 -18.49%
NP 14,692 16,856 18,134 23,131 14,018 20,318 16,314 -6.72%
-
NP to SH 9,644 11,426 12,591 16,680 9,587 15,681 11,825 -12.67%
-
Tax Rate 31.29% 27.50% 17.22% 16.86% 32.72% 21.82% 35.81% -
Total Cost 184,667 200,449 178,285 158,490 185,608 211,452 179,252 1.99%
-
Net Worth 499,690 509,836 479,398 492,081 474,325 428,668 398,230 16.28%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div 12,682 15,219 - 25,365 - 31,706 - -
Div Payout % 131.51% 133.20% - 152.07% - 202.20% - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 499,690 509,836 479,398 492,081 474,325 428,668 398,230 16.28%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 7.37% 7.76% 9.23% 12.74% 7.02% 8.77% 8.34% -
ROE 1.93% 2.24% 2.63% 3.39% 2.02% 3.66% 2.97% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 78.60 85.67 77.44 71.60 78.70 91.37 77.10 1.28%
EPS 3.80 4.50 4.96 6.58 3.78 6.18 4.66 -12.68%
DPS 5.00 6.00 0.00 10.00 0.00 12.50 0.00 -
NAPS 1.97 2.01 1.89 1.94 1.87 1.69 1.57 16.28%
Adjusted Per Share Value based on latest NOSH - 253,650
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 78.60 85.67 77.44 71.60 78.70 91.37 77.10 1.28%
EPS 3.80 4.50 4.96 6.58 3.78 6.18 4.66 -12.68%
DPS 5.00 6.00 0.00 10.00 0.00 12.50 0.00 -
NAPS 1.97 2.01 1.89 1.94 1.87 1.69 1.57 16.28%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 4.26 4.75 4.83 4.99 5.08 5.20 4.37 -
P/RPS 5.42 5.54 6.24 6.97 6.45 5.69 5.67 -2.95%
P/EPS 112.04 105.45 97.30 75.88 134.41 84.11 93.74 12.58%
EY 0.89 0.95 1.03 1.32 0.74 1.19 1.07 -11.52%
DY 1.17 1.26 0.00 2.00 0.00 2.40 0.00 -
P/NAPS 2.16 2.36 2.56 2.57 2.72 3.08 2.78 -15.44%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 12/10/17 13/07/17 27/04/17 13/01/17 13/10/16 14/07/16 28/04/16 -
Price 4.25 4.57 4.88 4.88 4.86 5.20 5.25 -
P/RPS 5.41 5.33 6.30 6.82 6.18 5.69 6.81 -14.18%
P/EPS 111.78 101.45 98.31 74.21 128.58 84.11 112.61 -0.49%
EY 0.89 0.99 1.02 1.35 0.78 1.19 0.89 0.00%
DY 1.18 1.31 0.00 2.05 0.00 2.40 0.00 -
P/NAPS 2.16 2.27 2.58 2.52 2.60 3.08 3.34 -25.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment