[SEEHUP] QoQ Quarter Result on 30-Sep-2024 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -11.34%
YoY- 188.66%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 31,131 30,495 37,925 29,621 29,637 28,678 26,246 12.01%
PBT 465 573 -2,522 862 -257 -633 -6,568 -
Tax -338 -288 -283 110 -214 -280 89 -
NP 127 285 -2,805 972 -471 -913 -6,479 -
-
NP to SH 172 194 -3,684 859 -194 -781 -3,039 -
-
Tax Rate 72.69% 50.26% - -12.76% - - - -
Total Cost 31,004 30,210 40,730 28,649 30,108 29,591 32,725 -3.52%
-
Net Worth 77,353 80,647 80,361 87,578 86,720 86,911 85,845 -6.69%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 2,150 - - 2,146 - - -
Div Payout % - 1,108.67% - - 0.00% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 77,353 80,647 80,361 87,578 86,720 86,911 85,845 -6.69%
NOSH 78,181 80,833 80,426 80,426 80,426 80,426 80,426 -1.86%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.41% 0.93% -7.40% 3.28% -1.59% -3.18% -24.69% -
ROE 0.22% 0.24% -4.58% 0.98% -0.22% -0.90% -3.54% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 39.82 38.28 47.71 37.27 37.29 36.08 33.02 13.25%
EPS 0.22 0.24 -4.63 1.08 -0.24 -0.98 -3.82 -
DPS 0.00 2.70 0.00 0.00 2.70 0.00 0.00 -
NAPS 0.9894 1.0124 1.011 1.1018 1.091 1.0934 1.08 -5.65%
Adjusted Per Share Value based on latest NOSH - 78,181
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 39.82 39.01 48.51 37.89 37.91 36.68 33.57 12.02%
EPS 0.22 0.25 -4.71 1.10 -0.25 -1.00 -3.89 -
DPS 0.00 2.75 0.00 0.00 2.75 0.00 0.00 -
NAPS 0.9894 1.0315 1.0279 1.1202 1.1092 1.1117 1.098 -6.68%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.87 0.89 0.88 1.00 0.945 1.04 1.00 -
P/RPS 2.18 2.32 1.84 2.68 2.53 2.88 3.03 -19.65%
P/EPS 395.45 365.45 -18.99 92.53 -387.19 -105.85 -26.16 -
EY 0.25 0.27 -5.27 1.08 -0.26 -0.94 -3.82 -
DY 0.00 3.03 0.00 0.00 2.86 0.00 0.00 -
P/NAPS 0.88 0.88 0.87 0.91 0.87 0.95 0.93 -3.60%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/11/24 31/05/24 28/02/24 30/11/23 30/08/23 29/05/23 -
Price 0.87 0.87 0.965 0.975 0.90 1.00 1.04 -
P/RPS 2.18 2.27 2.02 2.62 2.41 2.77 3.15 -21.70%
P/EPS 395.45 357.24 -20.82 90.22 -368.75 -101.78 -27.20 -
EY 0.25 0.28 -4.80 1.11 -0.27 -0.98 -3.68 -
DY 0.00 3.10 0.00 0.00 3.00 0.00 0.00 -
P/NAPS 0.88 0.86 0.95 0.88 0.82 0.91 0.96 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment